Property, Plant & Equipment
4,013,413 GBP2024-03-31
2,580,416 GBP2023-03-31
Fixed Assets - Investments
101 GBP2024-03-31
5,101 GBP2023-03-31
Fixed Assets
4,013,514 GBP2024-03-31
2,585,517 GBP2023-03-31
Total Inventories
3,387,742 GBP2024-03-31
2,873,470 GBP2023-03-31
Debtors
2,766,849 GBP2024-03-31
2,378,947 GBP2023-03-31
Cash at bank and in hand
883,156 GBP2024-03-31
504,547 GBP2023-03-31
Current Assets
7,037,747 GBP2024-03-31
5,756,964 GBP2023-03-31
Creditors
Current
6,179,608 GBP2024-03-31
5,679,888 GBP2023-03-31
Net Current Assets/Liabilities
858,139 GBP2024-03-31
77,076 GBP2023-03-31
Total Assets Less Current Liabilities
4,871,653 GBP2024-03-31
2,662,593 GBP2023-03-31
Net Assets/Liabilities
3,142,460 GBP2024-03-31
1,624,956 GBP2023-03-31
Equity
Called up share capital
92 GBP2024-03-31
90 GBP2023-03-31
90 GBP2022-03-31
Share premium
31,834 GBP2024-03-31
Capital redemption reserve
10 GBP2024-03-31
10 GBP2023-03-31
10 GBP2022-03-31
Retained earnings (accumulated losses)
2,703,679 GBP2024-03-31
1,242,267 GBP2023-03-31
1,595,491 GBP2022-03-31
Equity
3,142,460 GBP2024-03-31
1,624,956 GBP2023-03-31
1,978,180 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,536,412 GBP2023-04-01 ~ 2024-03-31
-353,224 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
2 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-75,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,560,668 GBP2023-04-01 ~ 2024-03-31
-353,224 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
31,836 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-75,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
2102023-04-01 ~ 2024-03-31
1972022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,453,723 GBP2024-03-31
1,336,815 GBP2023-03-31
Plant and equipment
2,585,737 GBP2024-03-31
2,562,397 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
294,119 GBP2024-03-31
264,418 GBP2023-03-31
Plant and equipment
2,022,905 GBP2024-03-31
1,906,886 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
29,701 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
116,019 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,159,604 GBP2024-03-31
1,072,397 GBP2023-03-31
Plant and equipment
562,832 GBP2024-03-31
655,511 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
249,708 GBP2024-03-31
213,133 GBP2023-03-31
Motor vehicles
4,836,960 GBP2024-03-31
3,187,064 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
9,208,042 GBP2024-03-31
7,381,323 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-34,115 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-34,115 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
206,508 GBP2024-03-31
197,263 GBP2023-03-31
Motor vehicles
2,659,403 GBP2024-03-31
2,422,284 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,194,629 GBP2024-03-31
4,800,907 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
9,245 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
256,829 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
413,432 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-19,710 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-19,710 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
43,200 GBP2024-03-31
15,870 GBP2023-03-31
Motor vehicles
2,177,557 GBP2024-03-31
764,780 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
101 GBP2024-03-31
101 GBP2023-03-31
Investments in Group Undertakings
101 GBP2024-03-31
101 GBP2023-03-31
Merchandise
3,387,742 GBP2024-03-31
2,873,470 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,591,049 GBP2024-03-31
2,118,490 GBP2023-03-31
Other Debtors
Current
379,659 GBP2024-03-31
125,140 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
350,292 GBP2024-03-31
151,620 GBP2023-03-31
Prepayments/Accrued Income
Current
515,654 GBP2024-03-31
68,370 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,766,849 GBP2024-03-31
2,378,947 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
295,281 GBP2024-03-31
304,800 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
328,175 GBP2024-03-31
62,780 GBP2023-03-31
Trade Creditors/Trade Payables
Current
4,375,558 GBP2024-03-31
4,024,678 GBP2023-03-31
Other Taxation & Social Security Payable
Current
221,579 GBP2024-03-31
349,597 GBP2023-03-31
Other Creditors
Current
342,928 GBP2024-03-31
313,481 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
556,718 GBP2024-03-31
593,652 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
743,280 GBP2024-03-31
1,037,637 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
796,074 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
295,281 GBP2024-03-31
304,800 GBP2023-03-31
Non-current, Between one and two years
285,600 GBP2024-03-31
298,605 GBP2023-03-31
Non-current, Between two and five year
457,680 GBP2024-03-31
624,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
796,074 GBP2024-03-31
hire purchase agreements
1,124,249 GBP2024-03-31
62,780 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
456,471 GBP2024-03-31
263,945 GBP2023-03-31
Between one and five year
1,637,469 GBP2024-03-31
802,129 GBP2023-03-31
More than five year
1,140,000 GBP2024-03-31
1,330,000 GBP2023-03-31
All periods
3,233,940 GBP2024-03-31
2,396,074 GBP2023-03-31
Bank Borrowings
Secured
1,038,561 GBP2024-03-31
1,342,437 GBP2023-03-31
Total Borrowings
Secured
2,162,810 GBP2024-03-31
1,405,217 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
189,839 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,536,412 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,536,412 GBP2023-04-01 ~ 2024-03-31