Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
15,365 GBP2024-12-31
21,029 GBP2023-12-31
Property, Plant & Equipment
1,550,751 GBP2024-12-31
2,924,876 GBP2023-12-31
Fixed Assets - Investments
1,625,147 GBP2024-12-31
1,625,047 GBP2023-12-31
Fixed Assets
3,191,263 GBP2024-12-31
4,570,952 GBP2023-12-31
Total Inventories
972,637 GBP2024-12-31
1,162,866 GBP2023-12-31
Debtors
5,466,160 GBP2024-12-31
5,981,687 GBP2023-12-31
Cash at bank and in hand
494,257 GBP2024-12-31
750,407 GBP2023-12-31
Current Assets
6,933,054 GBP2024-12-31
7,894,960 GBP2023-12-31
Creditors
Current
1,483,229 GBP2024-12-31
2,776,954 GBP2023-12-31
Net Current Assets/Liabilities
5,449,825 GBP2024-12-31
5,118,006 GBP2023-12-31
Total Assets Less Current Liabilities
8,641,088 GBP2024-12-31
9,688,958 GBP2023-12-31
Net Assets/Liabilities
5,181,892 GBP2024-12-31
7,934,657 GBP2023-12-31
Equity
Called up share capital
50,000 GBP2024-12-31
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Revaluation reserve
1,337,879 GBP2023-12-31
471,855 GBP2022-12-31
Retained earnings (accumulated losses)
5,131,892 GBP2024-12-31
6,546,778 GBP2023-12-31
6,711,304 GBP2022-12-31
Equity
5,181,892 GBP2024-12-31
7,934,657 GBP2023-12-31
7,233,159 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,475,281 GBP2024-01-01 ~ 2024-12-31
-268,491 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,475,281 GBP2024-01-01 ~ 2024-12-31
-268,491 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
60,395 GBP2024-01-01 ~ 2024-12-31
103,965 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-1,277,484 GBP2024-01-01 ~ 2024-12-31
969,989 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
822024-01-01 ~ 2024-12-31
842023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
81,483 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
66,118 GBP2024-12-31
60,454 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
5,664 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
15,365 GBP2024-12-31
21,029 GBP2023-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-2,200,000 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
-100,690 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
207,304 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
78,397 GBP2023-12-31
Plant and equipment
118,543 GBP2024-12-31
141,497 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,321 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
32,578 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
88,761 GBP2024-12-31
154,858 GBP2023-12-31
Land and buildings
2,200,000 GBP2023-12-31
Land and buildings, Short leasehold
14,213 GBP2023-12-31
Improvements to leasehold property
98,379 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-391,536 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-122,333 GBP2024-01-01 ~ 2024-12-31
Computers
-18,464 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-3,028,181 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
560,087 GBP2024-12-31
Motor vehicles
240,884 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
2,196,293 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
389,648 GBP2024-12-31
581,202 GBP2023-12-31
Motor vehicles
87,851 GBP2024-12-31
114,257 GBP2023-12-31
Computers
5,522 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
645,542 GBP2024-12-31
925,044 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
87,376 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
95,758 GBP2024-01-01 ~ 2024-12-31
Computers
1,218 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
272,823 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
170,439 GBP2024-12-31
350,005 GBP2023-12-31
Motor vehicles
153,033 GBP2024-12-31
94,479 GBP2023-12-31
Computers
12,942 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
153,402 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
88,340 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
154,481 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
91,278 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
30,224 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
11,826 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
23,656 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
91,146 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
164,302 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
33,613 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
57,665 GBP2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
139,849 GBP2024-12-31
Under hire purchased contracts or finance leases
1,336,032 GBP2024-12-31
199,692 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
123,178 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
76,514 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
1,625,147 GBP2024-12-31
1,625,047 GBP2023-12-31
Additions to investments
100 GBP2024-12-31
Investments in Group Undertakings
1,625,147 GBP2024-12-31
1,625,047 GBP2023-12-31
Merchandise
947,721 GBP2024-12-31
1,103,752 GBP2023-12-31
Value of work in progress
24,916 GBP2024-12-31
59,114 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
692,291 GBP2024-12-31
375,324 GBP2023-12-31
Other Debtors
Current
30,764 GBP2024-12-31
71,804 GBP2023-12-31
Prepayments/Accrued Income
Current
248,054 GBP2024-12-31
276,672 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
5,466,160 GBP2024-12-31
5,981,687 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
216,667 GBP2023-12-31
Other Remaining Borrowings
Current
326,873 GBP2024-12-31
108,849 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
146,670 GBP2024-12-31
39,094 GBP2023-12-31
Trade Creditors/Trade Payables
Current
550,225 GBP2024-12-31
675,741 GBP2023-12-31
Corporation Tax Payable
Current
790 GBP2024-12-31
1,070 GBP2023-12-31
Other Taxation & Social Security Payable
Current
71,028 GBP2024-12-31
71,067 GBP2023-12-31
Other Creditors
Current
1,331,132 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
316,805 GBP2024-12-31
267,174 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
1,092,218 GBP2023-12-31
Other Remaining Borrowings
Non-current
2,173,409 GBP2024-12-31
389,106 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,213,905 GBP2024-12-31
157,583 GBP2023-12-31
Bank Borrowings
Between two and five year, Non-current
915,551 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
39,265 GBP2023-12-31
Between one and five year
552,752 GBP2023-12-31
All periods
592,017 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
71,882 GBP2024-12-31
115,394 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
57,828 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
57,828 GBP2024-01-01 ~ 2024-12-31