Property, Plant & Equipment
624,572 GBP2023-12-31
638,417 GBP2022-12-31
Investment Property
270,000 GBP2023-12-31
270,000 GBP2022-12-31
Fixed Assets - Investments
4 GBP2023-12-31
4 GBP2022-12-31
Fixed Assets
894,576 GBP2023-12-31
908,421 GBP2022-12-31
Debtors
1,274,292 GBP2023-12-31
1,338,771 GBP2022-12-31
Cash at bank and in hand
174,185 GBP2023-12-31
249,706 GBP2022-12-31
Current Assets
1,843,812 GBP2023-12-31
1,990,518 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,803,151 GBP2023-12-31
-1,857,436 GBP2022-12-31
Net Current Assets/Liabilities
40,661 GBP2023-12-31
133,082 GBP2022-12-31
Total Assets Less Current Liabilities
935,237 GBP2023-12-31
1,041,503 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-143,469 GBP2023-12-31
-219,697 GBP2022-12-31
Net Assets/Liabilities
677,299 GBP2023-12-31
705,790 GBP2022-12-31
Equity
Called up share capital
3,272 GBP2023-12-31
3,272 GBP2022-12-31
Share premium
6,800 GBP2023-12-31
6,800 GBP2022-12-31
Revaluation reserve
441,534 GBP2023-12-31
441,534 GBP2022-12-31
401,034 GBP2021-12-31
Retained earnings (accumulated losses)
225,693 GBP2023-12-31
254,184 GBP2022-12-31
Equity
677,299 GBP2023-12-31
705,790 GBP2022-12-31
Average Number of Employees
482023-01-01 ~ 2023-12-31
492022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
180,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
180,000 GBP2022-12-31
Intangible Assets
Net goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
400,000 GBP2023-12-31
400,000 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
227,709 GBP2023-12-31
223,164 GBP2022-12-31
Plant and equipment
437,855 GBP2023-12-31
424,417 GBP2022-12-31
Furniture and fittings
213,926 GBP2023-12-31
213,926 GBP2022-12-31
Computers
432,992 GBP2023-12-31
428,099 GBP2022-12-31
Motor vehicles
152,472 GBP2023-12-31
112,972 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,864,954 GBP2023-12-31
1,802,578 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
0 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
182,550 GBP2023-12-31
166,528 GBP2022-12-31
Plant and equipment
345,204 GBP2023-12-31
324,443 GBP2022-12-31
Furniture and fittings
195,029 GBP2023-12-31
187,369 GBP2022-12-31
Computers
419,490 GBP2023-12-31
407,759 GBP2022-12-31
Motor vehicles
98,109 GBP2023-12-31
78,062 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,240,382 GBP2023-12-31
1,164,161 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
16,022 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
20,761 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
7,660 GBP2023-01-01 ~ 2023-12-31
Computers
11,731 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
20,047 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
76,221 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
400,000 GBP2023-12-31
400,000 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
45,159 GBP2023-12-31
56,636 GBP2022-12-31
Plant and equipment
92,651 GBP2023-12-31
99,974 GBP2022-12-31
Furniture and fittings
18,897 GBP2023-12-31
26,557 GBP2022-12-31
Computers
13,502 GBP2023-12-31
20,340 GBP2022-12-31
Motor vehicles
54,363 GBP2023-12-31
34,910 GBP2022-12-31
Investment Property - Fair Value Model
270,000 GBP2022-12-31
Investments in group undertakings and participating interests
4 GBP2023-12-31
4 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
984,986 GBP2023-12-31
1,027,413 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
7,883 GBP2022-12-31
Other Debtors
Amounts falling due within one year
289,306 GBP2023-12-31
303,475 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,274,292 GBP2023-12-31
1,338,771 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
90,938 GBP2023-12-31
90,909 GBP2022-12-31
Trade Creditors/Trade Payables
Current
922,959 GBP2023-12-31
1,009,665 GBP2022-12-31
Other Taxation & Social Security Payable
Current
165,401 GBP2023-12-31
184,511 GBP2022-12-31
Other Creditors
Current
623,853 GBP2023-12-31
572,351 GBP2022-12-31
Creditors
Current
1,803,151 GBP2023-12-31
1,857,436 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
118,288 GBP2023-12-31
219,697 GBP2022-12-31
Other Creditors
Non-current
25,181 GBP2023-12-31
0 GBP2022-12-31
Creditors
Non-current
143,469 GBP2023-12-31
219,697 GBP2022-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
50,000 GBP2022-01-01 ~ 2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-9,500 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
420,988 GBP2023-12-31
474,799 GBP2022-12-31