Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
21,276,879 GBP2019-10-01 ~ 2020-09-30
22,015,803 GBP2018-10-01 ~ 2019-09-30
Cost of Sales
-14,142,178 GBP2019-10-01 ~ 2020-09-30
-14,943,120 GBP2018-10-01 ~ 2019-09-30
Gross Profit/Loss
7,134,701 GBP2019-10-01 ~ 2020-09-30
7,072,683 GBP2018-10-01 ~ 2019-09-30
Administrative Expenses
-6,955,516 GBP2019-10-01 ~ 2020-09-30
-7,320,352 GBP2018-10-01 ~ 2019-09-30
Operating Profit/Loss
2,189,835 GBP2019-10-01 ~ 2020-09-30
1,765,819 GBP2018-10-01 ~ 2019-09-30
Profit/Loss on Ordinary Activities Before Tax
2,107,982 GBP2019-10-01 ~ 2020-09-30
1,672,580 GBP2018-10-01 ~ 2019-09-30
Profit/Loss
1,762,692 GBP2019-10-01 ~ 2020-09-30
1,416,928 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment
2,512,903 GBP2020-09-30
2,291,153 GBP2019-09-30
Fixed Assets - Investments
625 GBP2020-09-30
625 GBP2019-09-30
Investment Property
350,000 GBP2019-09-30
Fixed Assets
2,513,528 GBP2020-09-30
2,641,778 GBP2019-09-30
Total Inventories
1,999,452 GBP2020-09-30
2,180,182 GBP2019-09-30
Debtors
Current
6,619,325 GBP2020-09-30
8,973,421 GBP2019-09-30
Cash at bank and in hand
79,051 GBP2020-09-30
25,798 GBP2019-09-30
Current Assets
8,697,828 GBP2020-09-30
11,179,401 GBP2019-09-30
Creditors
Current, Amounts falling due within one year
-5,585,831 GBP2020-09-30
-8,556,835 GBP2019-09-30
Net Current Assets/Liabilities
3,111,997 GBP2020-09-30
2,622,566 GBP2019-09-30
Total Assets Less Current Liabilities
5,625,525 GBP2020-09-30
5,264,344 GBP2019-09-30
Creditors
Non-current, Amounts falling due after one year
-327,170 GBP2020-09-30
-493,127 GBP2019-09-30
Net Assets/Liabilities
5,094,077 GBP2020-09-30
4,631,385 GBP2019-09-30
Equity
Called up share capital
100,000 GBP2020-09-30
100,000 GBP2019-09-30
100,000 GBP2018-10-01
Retained earnings (accumulated losses)
4,994,077 GBP2020-09-30
4,531,385 GBP2019-09-30
3,114,457 GBP2018-10-01
Equity
5,094,077 GBP2020-09-30
4,631,385 GBP2019-09-30
3,214,457 GBP2018-10-01
Profit/Loss
Retained earnings (accumulated losses)
1,762,692 GBP2019-10-01 ~ 2020-09-30
1,416,928 GBP2018-10-01 ~ 2019-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,762,692 GBP2019-10-01 ~ 2020-09-30
1,416,928 GBP2018-10-01 ~ 2019-09-30
Comprehensive Income/Expense
1,762,692 GBP2019-10-01 ~ 2020-09-30
1,416,928 GBP2018-10-01 ~ 2019-09-30
Dividends Paid
Retained earnings (accumulated losses)
-1,300,000 GBP2019-10-01 ~ 2020-09-30
Dividends Paid
-1,300,000 GBP2019-10-01 ~ 2020-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,300,000 GBP2019-10-01 ~ 2020-09-30
Equity - Income/Expense Recognised Directly
-1,300,000 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Depreciation Expense
212,429 GBP2019-10-01 ~ 2020-09-30
181,586 GBP2018-10-01 ~ 2019-09-30
Cash and Cash Equivalents
-1,157,156 GBP2020-09-30
-2,115,559 GBP2019-09-30
-1,072,740 GBP2018-10-01
Bank Overdrafts
-1,236,207 GBP2020-09-30
-2,141,357 GBP2019-09-30
Wages/Salaries
4,339,232 GBP2019-10-01 ~ 2020-09-30
4,511,586 GBP2018-10-01 ~ 2019-09-30
Social Security Costs
430,718 GBP2019-10-01 ~ 2020-09-30
459,874 GBP2018-10-01 ~ 2019-09-30
Staff Costs/Employee Benefits Expense
4,910,479 GBP2019-10-01 ~ 2020-09-30
5,077,317 GBP2018-10-01 ~ 2019-09-30
Average Number of Employees
1302019-10-01 ~ 2020-09-30
1352018-10-01 ~ 2019-09-30
Director Remuneration
900,619 GBP2019-10-01 ~ 2020-09-30
794,355 GBP2018-10-01 ~ 2019-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
64,446 GBP2019-10-01 ~ 2020-09-30
16,331 GBP2018-10-01 ~ 2019-09-30
Tax Expense/Credit at Applicable Tax Rate
400,517 GBP2019-10-01 ~ 2020-09-30
317,790 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Gross Cost
Buildings
2,277,189 GBP2020-09-30
1,927,189 GBP2019-09-30
Plant and equipment
1,678,573 GBP2020-09-30
1,666,792 GBP2019-09-30
Motor vehicles
151,007 GBP2020-09-30
151,007 GBP2019-09-30
Office equipment
1,750,978 GBP2020-09-30
1,678,580 GBP2019-09-30
Property, Plant & Equipment - Gross Cost
5,857,747 GBP2020-09-30
5,423,568 GBP2019-09-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
350,000 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,413,979 GBP2019-09-30
Motor vehicles
83,956 GBP2019-09-30
Office equipment
1,448,855 GBP2019-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,132,415 GBP2019-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
82,755 GBP2019-10-01 ~ 2020-09-30
Motor vehicles, Owned/Freehold
21,336 GBP2019-10-01 ~ 2020-09-30
Office equipment, Owned/Freehold
64,709 GBP2019-10-01 ~ 2020-09-30
Owned/Freehold
212,429 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,496,734 GBP2020-09-30
Motor vehicles
105,292 GBP2020-09-30
Office equipment
1,513,564 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,344,844 GBP2020-09-30
Property, Plant & Equipment
Buildings
2,047,935 GBP2020-09-30
1,741,564 GBP2019-09-30
Plant and equipment
181,839 GBP2020-09-30
252,813 GBP2019-09-30
Motor vehicles
45,715 GBP2020-09-30
67,051 GBP2019-09-30
Office equipment
237,414 GBP2020-09-30
229,725 GBP2019-09-30
Plant and equipment, Under hire purchased contracts or finance leases
98,336 GBP2019-09-30
Raw materials and consumables
1,145,258 GBP2020-09-30
1,581,058 GBP2019-09-30
Value of work in progress
159,019 GBP2020-09-30
134,037 GBP2019-09-30
Finished Goods/Goods for Resale
695,175 GBP2020-09-30
465,087 GBP2019-09-30
Trade Debtors/Trade Receivables
Current
5,116,054 GBP2020-09-30
7,715,929 GBP2019-09-30
Other Debtors
Current
169,989 GBP2020-09-30
536,983 GBP2019-09-30
Prepayments/Accrued Income
Current
210,302 GBP2020-09-30
247,559 GBP2019-09-30
Bank Overdrafts
Current
1,236,207 GBP2020-09-30
2,141,357 GBP2019-09-30
Bank Borrowings
Current
345,759 GBP2020-09-30
350,147 GBP2019-09-30
Trade Creditors/Trade Payables
Current
1,580,059 GBP2020-09-30
3,760,742 GBP2019-09-30
Corporation Tax Payable
Current
271,982 GBP2020-09-30
247,287 GBP2019-09-30
Taxation/Social Security Payable
Current
90,890 GBP2020-09-30
140,560 GBP2019-09-30
Finance Lease Liabilities - Total Present Value
Current
2,969 GBP2019-09-30
Other Creditors
Current
144,703 GBP2020-09-30
274,572 GBP2019-09-30
Accrued Liabilities/Deferred Income
Current
1,212,099 GBP2020-09-30
924,591 GBP2019-09-30
Creditors
Current
5,585,831 GBP2020-09-30
8,556,835 GBP2019-09-30
Bank Borrowings
Non-current
327,170 GBP2020-09-30
493,127 GBP2019-09-30
Current, Amounts falling due within one year
345,759 GBP2020-09-30
350,147 GBP2019-09-30
Non-current, Between one and two years
39,380 GBP2020-09-30
188,607 GBP2019-09-30
Non-current, Between two and five year
287,790 GBP2020-09-30
304,520 GBP2019-09-30
Total Borrowings
672,929 GBP2020-09-30
843,274 GBP2019-09-30
Net Deferred Tax Liability/Asset
204,278 GBP2020-09-30
139,832 GBP2019-09-30
123,501 GBP2018-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
64,446 GBP2019-10-01 ~ 2020-09-30
16,331 GBP2018-10-01 ~ 2019-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
208,677 GBP2020-09-30
143,976 GBP2019-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,100 shares2020-09-30
50,100 shares2019-09-30
Par Value of Share
Class 1 ordinary share
1.002019-10-01 ~ 2020-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
49,900 shares2020-09-30
49,900 shares2019-09-30
Par Value of Share
Class 2 ordinary share
1.002019-10-01 ~ 2020-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,333 GBP2020-09-30
58,507 GBP2019-09-30
Between one and five year
77,871 GBP2019-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
16,333 GBP2020-09-30
136,378 GBP2019-09-30