77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
31,029,001 GBP2024-01-01 ~ 2024-12-31
33,477,665 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
10,930,083 GBP2024-01-01 ~ 2024-12-31
12,047,652 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
20,098,918 GBP2024-01-01 ~ 2024-12-31
21,430,013 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
15,438,327 GBP2024-01-01 ~ 2024-12-31
12,587,665 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
4,921,591 GBP2024-01-01 ~ 2024-12-31
9,101,348 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,031,674 GBP2024-01-01 ~ 2024-12-31
1,337,818 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
5,953,265 GBP2024-01-01 ~ 2024-12-31
10,439,166 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,716,046 GBP2024-01-01 ~ 2024-12-31
2,482,074 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
4,237,219 GBP2024-01-01 ~ 2024-12-31
7,957,092 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
4,237,219 GBP2024-01-01 ~ 2024-12-31
7,957,092 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
21,275,400 GBP2024-12-31
20,935,321 GBP2023-12-31
Fixed Assets
21,275,400 GBP2024-12-31
20,935,321 GBP2023-12-31
Total Inventories
7,244,089 GBP2024-12-31
7,515,410 GBP2023-12-31
Debtors
6,102,687 GBP2024-12-31
9,432,465 GBP2023-12-31
Cash at bank and in hand
27,828,346 GBP2024-12-31
19,026,629 GBP2023-12-31
Current Assets
41,175,122 GBP2024-12-31
35,974,504 GBP2023-12-31
Creditors
Current
6,417,968 GBP2024-12-31
5,315,610 GBP2023-12-31
Net Current Assets/Liabilities
34,757,154 GBP2024-12-31
30,658,894 GBP2023-12-31
Total Assets Less Current Liabilities
56,032,554 GBP2024-12-31
51,594,215 GBP2023-12-31
Net Assets/Liabilities
55,435,224 GBP2024-12-31
51,198,005 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
55,435,124 GBP2024-12-31
51,197,905 GBP2023-12-31
43,240,813 GBP2022-12-31
Equity
55,435,224 GBP2024-12-31
51,198,005 GBP2023-12-31
43,240,913 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,237,219 GBP2024-01-01 ~ 2024-12-31
7,957,092 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
7,843,839 GBP2024-01-01 ~ 2024-12-31
6,801,685 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
918,700 GBP2024-01-01 ~ 2024-12-31
722,460 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
656,910 GBP2024-01-01 ~ 2024-12-31
598,386 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
9,419,449 GBP2024-01-01 ~ 2024-12-31
8,122,531 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1962024-01-01 ~ 2024-12-31
1872023-01-01 ~ 2023-12-31
Director Remuneration
500,399 GBP2024-01-01 ~ 2024-12-31
496,136 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,162,445 GBP2024-01-01 ~ 2024-12-31
816,236 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
36,305 GBP2024-01-01 ~ 2024-12-31
25,125 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
1,514,926 GBP2024-01-01 ~ 2024-12-31
2,391,447 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,488,316 GBP2024-01-01 ~ 2024-12-31
2,455,292 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
73,500 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
73,500 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
17,952,310 GBP2024-12-31
17,310,680 GBP2023-12-31
Land and buildings, Short leasehold
2,198,533 GBP2023-12-31
Plant and equipment
6,616,843 GBP2024-12-31
6,179,818 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-320,065 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
533,706 GBP2024-12-31
232,328 GBP2023-12-31
Land and buildings, Short leasehold
1,173,294 GBP2023-12-31
Plant and equipment
4,842,753 GBP2024-12-31
4,640,287 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
301,378 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
440,448 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-237,982 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
17,418,604 GBP2024-12-31
17,078,352 GBP2023-12-31
Plant and equipment
1,774,090 GBP2024-12-31
1,539,531 GBP2023-12-31
Land and buildings, Short leasehold
1,025,239 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
812,882 GBP2024-12-31
913,727 GBP2023-12-31
Motor vehicles
1,875,511 GBP2024-12-31
1,857,757 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
29,434,180 GBP2024-12-31
28,460,515 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-192,809 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-130,080 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-677,453 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
543,062 GBP2024-12-31
679,672 GBP2023-12-31
Motor vehicles
984,574 GBP2024-12-31
799,613 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,158,780 GBP2024-12-31
7,525,194 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
41,892 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
275,860 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,162,445 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-178,502 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-90,899 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-528,859 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
269,820 GBP2024-12-31
234,055 GBP2023-12-31
Motor vehicles
890,937 GBP2024-12-31
1,058,144 GBP2023-12-31
Merchandise
7,244,089 GBP2024-12-31
7,515,410 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,684,080 GBP2024-12-31
6,337,812 GBP2023-12-31
Other Debtors
Current
18,000 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
2,733,498 GBP2023-12-31
Prepayments/Accrued Income
Current
418,607 GBP2024-12-31
343,155 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
6,102,687 GBP2024-12-31
Amounts falling due within one year, Current
9,432,465 GBP2023-12-31
Trade Creditors/Trade Payables
Current
840,310 GBP2024-12-31
761,714 GBP2023-12-31
Corporation Tax Payable
Current
1,168,114 GBP2024-12-31
1,452,966 GBP2023-12-31
Other Taxation & Social Security Payable
Current
205,198 GBP2024-12-31
224,666 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
61,583 GBP2024-12-31
61,583 GBP2023-12-31
Accrued Liabilities
Current
1,352,923 GBP2024-12-31
86,599 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,138,899 GBP2024-12-31
2,143,498 GBP2023-12-31
Between one and five year
2,737,982 GBP2024-12-31
4,820,989 GBP2023-12-31
All periods
4,876,881 GBP2024-12-31
6,964,487 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
597,330 GBP2024-12-31
396,210 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,237,219 GBP2024-01-01 ~ 2024-12-31