Average Number of Employees
1402022-12-01 ~ 2023-11-30
1322021-12-01 ~ 2022-11-30
Turnover/Revenue
19,533,424 GBP2022-12-01 ~ 2023-11-30
17,717,953 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
-15,503,852 GBP2022-12-01 ~ 2023-11-30
-13,845,556 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
4,029,572 GBP2022-12-01 ~ 2023-11-30
3,872,397 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-3,453,821 GBP2022-12-01 ~ 2023-11-30
-3,241,587 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
572,174 GBP2022-12-01 ~ 2023-11-30
595,810 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
45,295 GBP2022-12-01 ~ 2023-11-30
6,730 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
577,135 GBP2022-12-01 ~ 2023-11-30
564,995 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
452,130 GBP2022-12-01 ~ 2023-11-30
442,135 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
1,411,748 GBP2023-11-30
1,609,143 GBP2022-11-30
Total Inventories
59,386 GBP2023-11-30
68,133 GBP2022-11-30
Debtors
Non-current
304,640 GBP2023-11-30
151,655 GBP2022-11-30
Current
4,036,525 GBP2023-11-30
3,130,681 GBP2022-11-30
Current assets - Investments
286,923 GBP2023-11-30
290,500 GBP2022-11-30
Cash at bank and in hand
1,872,217 GBP2023-11-30
1,688,278 GBP2022-11-30
Current Assets
6,559,691 GBP2023-11-30
5,329,247 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-5,482,846 GBP2023-11-30
-4,561,262 GBP2022-11-30
Net Current Assets/Liabilities
1,076,845 GBP2023-11-30
767,985 GBP2022-11-30
Total Assets Less Current Liabilities
2,488,593 GBP2023-11-30
2,377,128 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
-548,396 GBP2023-11-30
-530,073 GBP2022-11-30
Net Assets/Liabilities
1,591,678 GBP2023-11-30
1,449,548 GBP2022-11-30
Equity
Called up share capital
3,914 GBP2023-11-30
3,914 GBP2022-11-30
3,914 GBP2021-12-01
Capital redemption reserve
1,086 GBP2023-11-30
1,086 GBP2022-11-30
1,086 GBP2021-12-01
Retained earnings (accumulated losses)
1,586,678 GBP2023-11-30
1,444,548 GBP2022-11-30
1,292,413 GBP2021-12-01
Equity
1,591,678 GBP2023-11-30
1,449,548 GBP2022-11-30
1,297,413 GBP2021-12-01
Profit/Loss
Retained earnings (accumulated losses)
452,130 GBP2022-12-01 ~ 2023-11-30
442,135 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-310,000 GBP2022-12-01 ~ 2023-11-30
-290,000 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
-310,000 GBP2022-12-01 ~ 2023-11-30
-290,000 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
14,100 GBP2022-12-01 ~ 2023-11-30
13,400 GBP2021-12-01 ~ 2022-11-30
Wages/Salaries
6,364,063 GBP2022-12-01 ~ 2023-11-30
5,511,748 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
707,177 GBP2022-12-01 ~ 2023-11-30
612,467 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
7,174,431 GBP2022-12-01 ~ 2023-11-30
6,273,777 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
488,850 GBP2022-12-01 ~ 2023-11-30
395,138 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-48,988 GBP2022-12-01 ~ 2023-11-30
103,631 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
132,804 GBP2022-12-01 ~ 2023-11-30
107,349 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
68,399 GBP2023-11-30
59,886 GBP2022-11-30
Motor vehicles
2,529,492 GBP2023-11-30
2,698,918 GBP2022-11-30
Office equipment
157,201 GBP2023-11-30
140,483 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
2,755,092 GBP2023-11-30
2,899,287 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-937,583 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-937,583 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
53,079 GBP2022-11-30
Motor vehicles
1,123,517 GBP2022-11-30
Office equipment
113,548 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,290,144 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
3,969 GBP2022-12-01 ~ 2023-11-30
Motor vehicles, Owned/Freehold
470,136 GBP2022-12-01 ~ 2023-11-30
Office equipment, Owned/Freehold
21,347 GBP2022-12-01 ~ 2023-11-30
Owned/Freehold
495,452 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-442,252 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-442,252 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
57,048 GBP2023-11-30
Motor vehicles
1,151,401 GBP2023-11-30
Office equipment
134,895 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,343,344 GBP2023-11-30
Property, Plant & Equipment
Plant and equipment
11,351 GBP2023-11-30
6,807 GBP2022-11-30
Motor vehicles
1,378,091 GBP2023-11-30
1,575,401 GBP2022-11-30
Office equipment
22,306 GBP2023-11-30
26,935 GBP2022-11-30
Raw materials and consumables
59,386 GBP2023-11-30
68,133 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
3,231,059 GBP2023-11-30
2,322,224 GBP2022-11-30
Other Debtors
Current
328,392 GBP2023-11-30
332,577 GBP2022-11-30
Prepayments/Accrued Income
Current
477,074 GBP2023-11-30
475,880 GBP2022-11-30
Bank Overdrafts
-154,999 GBP2022-11-30
Cash and Cash Equivalents
1,872,217 GBP2023-11-30
1,533,279 GBP2022-11-30
Bank Overdrafts
Current
154,999 GBP2022-11-30
Bank Borrowings
Current
71,428 GBP2022-11-30
Trade Creditors/Trade Payables
Current
3,182,162 GBP2023-11-30
2,774,136 GBP2022-11-30
Corporation Tax Payable
Current
82,400 GBP2023-11-30
Taxation/Social Security Payable
Current
266,512 GBP2023-11-30
145,640 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
307,921 GBP2023-11-30
250,774 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
1,643,851 GBP2023-11-30
1,164,285 GBP2022-11-30
Creditors
Current
5,482,846 GBP2023-11-30
4,561,262 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
548,396 GBP2023-11-30
530,073 GBP2022-11-30
Minimum gross finance lease payments owing
856,317 GBP2023-11-30
780,627 GBP2022-11-30
Net Deferred Tax Liability/Asset
-348,519 GBP2023-11-30
-397,507 GBP2022-11-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
48,988 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
-348,519 GBP2023-11-30
-397,507 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
783 shares2023-11-30
783 shares2022-11-30
Par Value of Share
Class 1 ordinary share
1.002022-12-01 ~ 2023-11-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3,131 shares2023-11-30
3,131 shares2022-11-30
Par Value of Share
Class 2 ordinary share
1.002022-12-01 ~ 2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
78,803 GBP2023-11-30
64,956 GBP2022-11-30
Between one and five year
110,998 GBP2023-11-30
120,568 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
189,801 GBP2023-11-30
185,524 GBP2022-11-30