Average Number of Employees
1422023-12-01 ~ 2024-11-30
1402022-12-01 ~ 2023-11-30
Turnover/Revenue
23,463,592 GBP2023-12-01 ~ 2024-11-30
19,533,424 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
-18,524,178 GBP2023-12-01 ~ 2024-11-30
-15,503,852 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
4,939,414 GBP2023-12-01 ~ 2024-11-30
4,029,572 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-4,005,189 GBP2023-12-01 ~ 2024-11-30
-3,453,821 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
963,082 GBP2023-12-01 ~ 2024-11-30
572,174 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
107,134 GBP2023-12-01 ~ 2024-11-30
45,295 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
988,694 GBP2023-12-01 ~ 2024-11-30
577,135 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
715,966 GBP2023-12-01 ~ 2024-11-30
452,130 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
1,198,654 GBP2024-11-30
1,411,748 GBP2023-11-30
Total Inventories
59,355 GBP2024-11-30
59,386 GBP2023-11-30
Debtors
Non-current
719,508 GBP2024-11-30
304,640 GBP2023-11-30
Current
5,421,887 GBP2024-11-30
4,036,525 GBP2023-11-30
Current assets - Investments
286,923 GBP2023-11-30
Cash at bank and in hand
1,170,398 GBP2024-11-30
Current Assets
7,371,148 GBP2024-11-30
6,559,691 GBP2023-11-30
Creditors
Current, Amounts falling due within one year
-5,482,846 GBP2023-11-30
Net Current Assets/Liabilities
1,738,483 GBP2024-11-30
1,076,845 GBP2023-11-30
Total Assets Less Current Liabilities
2,937,137 GBP2024-11-30
2,488,593 GBP2023-11-30
Net Assets/Liabilities
2,307,644 GBP2024-11-30
1,591,678 GBP2023-11-30
Equity
Called up share capital
3,914 GBP2024-11-30
3,914 GBP2023-11-30
3,914 GBP2022-12-01
Capital redemption reserve
1,086 GBP2024-11-30
1,086 GBP2023-11-30
1,086 GBP2022-12-01
Retained earnings (accumulated losses)
2,302,644 GBP2024-11-30
1,586,678 GBP2023-11-30
1,444,548 GBP2022-12-01
Equity
2,307,644 GBP2024-11-30
1,591,678 GBP2023-11-30
1,449,548 GBP2022-12-01
Profit/Loss
Retained earnings (accumulated losses)
715,966 GBP2023-12-01 ~ 2024-11-30
452,130 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
Retained earnings (accumulated losses)
-310,000 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-310,000 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
430,398 GBP2023-12-01 ~ 2024-11-30
495,452 GBP2022-12-01 ~ 2023-11-30
Cash and Cash Equivalents
1,170,398 GBP2024-11-30
1,872,271 GBP2023-11-30
1,533,279 GBP2022-12-01
Audit Fees/Expenses
16,600 GBP2023-12-01 ~ 2024-11-30
14,100 GBP2022-12-01 ~ 2023-11-30
Wages/Salaries
6,419,960 GBP2023-12-01 ~ 2024-11-30
6,364,063 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
662,316 GBP2023-12-01 ~ 2024-11-30
707,177 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
7,257,352 GBP2023-12-01 ~ 2024-11-30
7,174,431 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
716,962 GBP2023-12-01 ~ 2024-11-30
488,850 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-129,488 GBP2023-12-01 ~ 2024-11-30
-48,988 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
247,174 GBP2023-12-01 ~ 2024-11-30
132,804 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
72,934 GBP2024-11-30
68,398 GBP2023-11-30
Motor vehicles
2,552,584 GBP2024-11-30
2,529,492 GBP2023-11-30
Office equipment
166,780 GBP2024-11-30
157,201 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
2,792,298 GBP2024-11-30
2,755,091 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-381,729 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals
-431,729 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
57,048 GBP2023-11-30
Motor vehicles
1,151,401 GBP2023-11-30
Office equipment
134,894 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,343,343 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,641 GBP2023-12-01 ~ 2024-11-30
Motor vehicles, Owned/Freehold
414,811 GBP2023-12-01 ~ 2024-11-30
Owned/Freehold
430,398 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-180,097 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-180,097 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
61,689 GBP2024-11-30
Motor vehicles
1,386,115 GBP2024-11-30
Office equipment
145,840 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,593,644 GBP2024-11-30
Property, Plant & Equipment
Plant and equipment
11,245 GBP2024-11-30
11,350 GBP2023-11-30
Motor vehicles
1,166,469 GBP2024-11-30
1,378,091 GBP2023-11-30
Office equipment
20,940 GBP2024-11-30
22,307 GBP2023-11-30
Raw materials and consumables
59,355 GBP2024-11-30
59,386 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
2,438,127 GBP2024-11-30
3,231,059 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
2,100,124 GBP2024-11-30
Other Debtors
Current
350,668 GBP2024-11-30
328,392 GBP2023-11-30
Prepayments/Accrued Income
Current
532,968 GBP2024-11-30
477,074 GBP2023-11-30
Trade Creditors/Trade Payables
Current
2,574,179 GBP2024-11-30
3,182,162 GBP2023-11-30
Corporation Tax Payable
Current
313,116 GBP2024-11-30
82,400 GBP2023-11-30
Taxation/Social Security Payable
Current
200,780 GBP2024-11-30
266,164 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
405,925 GBP2024-11-30
307,921 GBP2023-11-30
Other Creditors
Current
50,863 GBP2024-11-30
348 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
2,087,802 GBP2024-11-30
1,643,851 GBP2023-11-30
Creditors
Current
5,632,665 GBP2024-11-30
5,482,846 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
410,462 GBP2024-11-30
548,396 GBP2023-11-30
Minimum gross finance lease payments owing
816,387 GBP2024-11-30
856,317 GBP2023-11-30
Net Deferred Tax Liability/Asset
-219,031 GBP2024-11-30
-348,519 GBP2023-11-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
129,488 GBP2023-12-01 ~ 2024-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
-219,031 GBP2024-11-30
-348,519 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
783 shares2023-11-30
Par Value of Share
Class 1 ordinary share
1.002023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3,131 shares2023-11-30
Par Value of Share
Class 2 ordinary share
1.002023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3,914 shares2024-11-30
Par Value of Share
Class 3 ordinary share
1.002023-12-01 ~ 2024-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
69,675 GBP2024-11-30
78,803 GBP2023-11-30
Between one and five year
83,066 GBP2024-11-30
110,998 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
152,741 GBP2024-11-30
189,801 GBP2023-11-30