Property, Plant & Equipment
909,161 GBP2025-09-30
970,087 GBP2024-09-30
Debtors
3,022,321 GBP2025-09-30
2,874,674 GBP2024-09-30
Cash at bank and in hand
242,187 GBP2025-09-30
170,400 GBP2024-09-30
Current Assets
3,498,796 GBP2025-09-30
3,379,743 GBP2024-09-30
Creditors
Current, Amounts falling due within one year
-1,056,134 GBP2025-09-30
Net Current Assets/Liabilities
2,442,662 GBP2025-09-30
2,128,720 GBP2024-09-30
Total Assets Less Current Liabilities
3,351,823 GBP2025-09-30
3,098,807 GBP2024-09-30
Net Assets/Liabilities
3,303,610 GBP2025-09-30
3,040,739 GBP2024-09-30
Equity
Called up share capital
20,000 GBP2025-09-30
20,000 GBP2024-09-30
Retained earnings (accumulated losses)
3,283,610 GBP2025-09-30
3,020,739 GBP2024-09-30
Equity
3,303,610 GBP2025-09-30
3,040,739 GBP2024-09-30
Average Number of Employees
262024-10-01 ~ 2025-09-30
272023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
375,629 GBP2025-09-30
375,629 GBP2024-09-30
Furniture and fittings
68,872 GBP2025-09-30
65,892 GBP2024-09-30
Motor vehicles
88,765 GBP2025-09-30
88,765 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
1,405,859 GBP2025-09-30
1,402,879 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
194,700 GBP2025-09-30
160,685 GBP2024-09-30
Furniture and fittings
63,631 GBP2025-09-30
57,537 GBP2024-09-30
Motor vehicles
51,779 GBP2025-09-30
51,418 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
496,698 GBP2025-09-30
432,792 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
23,436 GBP2024-10-01 ~ 2025-09-30
Plant and equipment
34,015 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
6,094 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
361 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
63,906 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Plant and equipment
180,929 GBP2025-09-30
214,944 GBP2024-09-30
Furniture and fittings
5,241 GBP2025-09-30
8,355 GBP2024-09-30
Motor vehicles
36,986 GBP2025-09-30
37,347 GBP2024-09-30
Land and buildings
709,441 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
6,312 GBP2025-09-30
33,208 GBP2024-09-30
Amounts Owed By Related Parties
2,726,555 GBP2025-09-30
Current
2,378,227 GBP2024-09-30
Other Debtors
Current, Amounts falling due within one year
289,454 GBP2025-09-30
Amounts falling due within one year, Current
463,239 GBP2024-09-30
Debtors
Current, Amounts falling due within one year
3,022,321 GBP2025-09-30
Amounts falling due within one year, Current
2,874,674 GBP2024-09-30
Trade Creditors/Trade Payables
Current
13,952 GBP2025-09-30
31,019 GBP2024-09-30
Other Taxation & Social Security Payable
Current
120,485 GBP2025-09-30
59,937 GBP2024-09-30
Other Creditors
Current
921,697 GBP2025-09-30
1,160,067 GBP2024-09-30
Creditors
Current
1,056,134 GBP2025-09-30
1,251,023 GBP2024-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2025-09-30
20,000 shares2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
27,188 GBP2025-09-30
27,188 GBP2024-09-30
Between two and five year
20,391 GBP2025-09-30
47,578 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
47,579 GBP2025-09-30
74,766 GBP2024-09-30