Average Number of Employees
8312023-04-01 ~ 2024-03-31
8032022-04-01 ~ 2023-03-31
Profit/Loss
507,535 GBP2023-04-01 ~ 2024-03-31
281,443 GBP2022-04-01 ~ 2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,593 GBP2024-03-31
Turnover/Revenue
14,373,498 GBP2023-04-01 ~ 2024-03-31
11,776,935 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
11,218,469 GBP2023-04-01 ~ 2024-03-31
9,439,840 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,155,029 GBP2023-04-01 ~ 2024-03-31
2,337,095 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
2,504,083 GBP2023-04-01 ~ 2024-03-31
1,988,029 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
650,946 GBP2023-04-01 ~ 2024-03-31
349,066 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
2,712 GBP2023-04-01 ~ 2024-03-31
747 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
677,789 GBP2023-04-01 ~ 2024-03-31
348,319 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
170,254 GBP2023-04-01 ~ 2024-03-31
66,876 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
507,535 GBP2023-04-01 ~ 2024-03-31
281,443 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
6,371 GBP2024-03-31
381,698 GBP2023-03-31
Total Inventories
12,032 GBP2024-03-31
13,805 GBP2023-03-31
Debtors
2,836,046 GBP2024-03-31
2,540,831 GBP2023-03-31
Cash at bank and in hand
3,348,435 GBP2024-03-31
2,949,453 GBP2023-03-31
Current Assets
6,196,513 GBP2024-03-31
5,504,089 GBP2023-03-31
Creditors
Amounts falling due within one year
3,325,708 GBP2024-03-31
3,507,355 GBP2023-03-31
Net Current Assets/Liabilities
2,870,805 GBP2024-03-31
1,996,734 GBP2023-03-31
Total Assets Less Current Liabilities
2,877,176 GBP2024-03-31
2,378,432 GBP2023-03-31
Creditors
Amounts falling due after one year
12,463 GBP2024-03-31
22,848 GBP2023-03-31
Net Assets/Liabilities
2,863,120 GBP2024-03-31
2,355,584 GBP2023-03-31
Equity
Called up share capital
167,818 GBP2024-03-31
167,817 GBP2023-03-31
167,817 GBP2022-03-31
Retained earnings (accumulated losses)
2,695,302 GBP2024-03-31
2,187,767 GBP2023-03-31
2,142,900 GBP2022-03-31
Equity
2,863,120 GBP2024-03-31
2,355,584 GBP2023-03-31
2,310,717 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
507,535 GBP2023-04-01 ~ 2024-03-31
281,443 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
507,535 GBP2023-04-01 ~ 2024-03-31
281,443 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-236,576 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-236,576 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-236,576 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
1 GBP2023-04-01 ~ 2024-03-31
-236,576 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
1 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
1 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
Called up share capital
1 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
2,124 GBP2023-04-01 ~ 2024-03-31
14,128 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
15.002023-04-01 ~ 2024-03-31
Furniture and fittings
15.002023-04-01 ~ 2024-03-31
Motor vehicles
25.002023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
372023-04-01 ~ 2024-03-31
372022-04-01 ~ 2023-03-31
Wages/Salaries
10,151,633 GBP2023-04-01 ~ 2024-03-31
8,064,853 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
528,308 GBP2023-04-01 ~ 2024-03-31
405,138 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
127,600 GBP2023-04-01 ~ 2024-03-31
85,058 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
10,807,541 GBP2023-04-01 ~ 2024-03-31
8,555,049 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
696,262 GBP2023-04-01 ~ 2024-03-31
252,052 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,593 GBP2023-04-01 ~ 2024-03-31
-1,989 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
169,448 GBP2023-04-01 ~ 2024-03-31
66,181 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
All ordinary shares
236,576 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
503,040 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,495 GBP2024-03-31
503,040 GBP2023-03-31
Motor vehicles
8,495 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
121,342 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,124 GBP2024-03-31
121,342 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
2,124 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,124 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,124 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
6,371 GBP2024-03-31
Land and buildings
381,698 GBP2023-03-31
Raw Materials
12,032 GBP2024-03-31
13,805 GBP2023-03-31
Trade Debtors/Trade Receivables
2,758,759 GBP2024-03-31
2,499,219 GBP2023-03-31
Prepayments/Accrued Income
77,286 GBP2024-03-31
41,612 GBP2023-03-31
Other Debtors
1 GBP2024-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
287,266 GBP2024-03-31
407,336 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
567,151 GBP2024-03-31
423,316 GBP2023-03-31
Corporation Tax Payable
Amounts falling due within one year
167,855 GBP2024-03-31
68,865 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
901,892 GBP2024-03-31
690,786 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
10,385 GBP2024-03-31
9,294 GBP2023-03-31
Other Creditors
Amounts falling due within one year
763,200 GBP2024-03-31
645,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
12,463 GBP2024-03-31
22,848 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
9,294 GBP2024-03-31
9,294 GBP2023-03-31
Between one and five year
13,554 GBP2024-03-31
22,848 GBP2023-03-31
Minimum gross finance lease payments owing
22,848 GBP2024-03-31
32,142 GBP2023-03-31
Deferred Tax Liabilities
1,593 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
155,565 shares2024-03-31
155,565 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1 shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
12,252 shares2024-03-31
12,252 shares2023-03-31
Par Value of Share
Class 3 ordinary share
1 shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-03-31