Average Number of Employees
542024-07-01 ~ 2025-06-30
552023-07-01 ~ 2024-06-30
Intangible Assets
625 GBP2025-06-30
4,375 GBP2024-06-30
Property, Plant & Equipment
803,832 GBP2025-06-30
854,375 GBP2024-06-30
Fixed Assets - Investments
219,299 GBP2025-06-30
207,632 GBP2024-06-30
Fixed Assets
1,023,756 GBP2025-06-30
1,066,382 GBP2024-06-30
Total Inventories
381,136 GBP2025-06-30
823,462 GBP2024-06-30
Debtors
Current
971,454 GBP2025-06-30
1,678,550 GBP2024-06-30
Cash at bank and in hand
489,336 GBP2025-06-30
444,730 GBP2024-06-30
Current Assets
1,841,926 GBP2025-06-30
2,946,742 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-793,928 GBP2024-06-30
Net Current Assets/Liabilities
1,452,871 GBP2025-06-30
2,152,814 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-23,120 GBP2024-06-30
Net Assets/Liabilities
2,446,569 GBP2025-06-30
3,042,795 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
Capital redemption reserve
339 GBP2025-06-30
339 GBP2024-06-30
Retained earnings (accumulated losses)
2,446,130 GBP2025-06-30
3,042,356 GBP2024-06-30
Equity
2,446,569 GBP2025-06-30
3,042,795 GBP2024-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-07-01 ~ 2025-06-30
Motor vehicles
252024-07-01 ~ 2025-06-30
Furniture and fittings
152024-07-01 ~ 2025-06-30
Computers
252024-07-01 ~ 2025-06-30
Intangible Assets - Gross Cost
Goodwill
15,000 GBP2025-06-30
15,000 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
14,375 GBP2025-06-30
10,625 GBP2024-06-30
Intangible Assets
Goodwill
625 GBP2025-06-30
4,375 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Buildings
563,087 GBP2025-06-30
544,041 GBP2024-06-30
Plant and equipment
616,521 GBP2025-06-30
610,557 GBP2024-06-30
Motor vehicles
37,956 GBP2025-06-30
37,956 GBP2024-06-30
Furniture and fittings
59,351 GBP2025-06-30
59,351 GBP2024-06-30
Computers
142,737 GBP2025-06-30
122,562 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,519,764 GBP2025-06-30
1,474,579 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
366,388 GBP2024-06-30
Motor vehicles
15,285 GBP2024-06-30
Furniture and fittings
36,939 GBP2024-06-30
Computers
109,782 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
620,204 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
11,320 GBP2024-07-01 ~ 2025-06-30
Owned/Freehold
82,895 GBP2024-07-01 ~ 2025-06-30
Plant and equipment, Under hire purchased contracts or finance leases
12,833 GBP2024-07-01 ~ 2025-06-30
Under hire purchased contracts or finance leases
12,833 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
428,470 GBP2025-06-30
Motor vehicles
20,953 GBP2025-06-30
Furniture and fittings
40,300 GBP2025-06-30
Computers
121,102 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
715,932 GBP2025-06-30
Property, Plant & Equipment
Buildings
551,825 GBP2025-06-30
544,041 GBP2024-06-30
Plant and equipment
188,051 GBP2025-06-30
244,169 GBP2024-06-30
Motor vehicles
17,003 GBP2025-06-30
22,671 GBP2024-06-30
Furniture and fittings
19,051 GBP2025-06-30
22,412 GBP2024-06-30
Computers
21,635 GBP2025-06-30
12,780 GBP2024-06-30
Plant and equipment, Under hire purchased contracts or finance leases
38,501 GBP2025-06-30
51,334 GBP2024-06-30
Raw materials and consumables
109,865 GBP2025-06-30
136,183 GBP2024-06-30
Value of work in progress
271,271 GBP2025-06-30
687,279 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
850,637 GBP2025-06-30
1,536,048 GBP2024-06-30
Other Debtors
Current
50,323 GBP2025-06-30
53,791 GBP2024-06-30
Prepayments/Accrued Income
Current
70,494 GBP2025-06-30
88,711 GBP2024-06-30
Trade Creditors/Trade Payables
Current
226,067 GBP2025-06-30
647,327 GBP2024-06-30
Taxation/Social Security Payable
Current
109,607 GBP2025-06-30
80,332 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
23,122 GBP2025-06-30
47,686 GBP2024-06-30
Other Creditors
Current
517 GBP2025-06-30
302 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
29,742 GBP2025-06-30
18,281 GBP2024-06-30
Creditors
Current
389,055 GBP2025-06-30
793,928 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
23,120 GBP2024-06-30
Net Deferred Tax Liability/Asset
30,058 GBP2025-06-30
153,281 GBP2024-06-30
-21,929 GBP2023-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-123,223 GBP2024-07-01 ~ 2025-06-30
175,210 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
62,082 GBP2025-06-30
70,702 GBP2024-06-30