Average Number of Employees
552023-07-01 ~ 2024-06-30
542022-07-01 ~ 2023-06-30
Intangible Assets
4,375 GBP2024-06-30
8,125 GBP2023-06-30
Property, Plant & Equipment
854,375 GBP2024-06-30
267,945 GBP2023-06-30
Fixed Assets - Investments
207,632 GBP2024-06-30
193,368 GBP2023-06-30
Investment Property
200,000 GBP2023-06-30
Fixed Assets
1,066,382 GBP2024-06-30
669,438 GBP2023-06-30
Total Inventories
823,462 GBP2024-06-30
1,075,457 GBP2023-06-30
Debtors
Current
1,678,550 GBP2024-06-30
1,779,820 GBP2023-06-30
Cash at bank and in hand
444,730 GBP2024-06-30
305,712 GBP2023-06-30
Current Assets
2,946,742 GBP2024-06-30
3,160,989 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-793,928 GBP2024-06-30
-969,595 GBP2023-06-30
Net Current Assets/Liabilities
2,152,814 GBP2024-06-30
2,191,394 GBP2023-06-30
Net Assets/Liabilities
3,042,795 GBP2024-06-30
2,821,631 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
Capital redemption reserve
339 GBP2024-06-30
339 GBP2023-06-30
Retained earnings (accumulated losses)
3,042,356 GBP2024-06-30
2,821,192 GBP2023-06-30
Equity
3,042,795 GBP2024-06-30
2,821,631 GBP2023-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-07-01 ~ 2024-06-30
Motor vehicles
252023-07-01 ~ 2024-06-30
Furniture and fittings
152023-07-01 ~ 2024-06-30
Computers
252023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Goodwill
15,000 GBP2024-06-30
15,000 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
10,625 GBP2024-06-30
6,875 GBP2023-06-30
Intangible Assets
Goodwill
4,375 GBP2024-06-30
8,125 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
610,557 GBP2024-06-30
515,672 GBP2023-06-30
Motor vehicles
37,956 GBP2024-06-30
37,956 GBP2023-06-30
Furniture and fittings
59,351 GBP2024-06-30
55,280 GBP2023-06-30
Computers
122,562 GBP2024-06-30
141,765 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,474,579 GBP2024-06-30
844,070 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-23,022 GBP2023-07-01 ~ 2024-06-30
Computers
-24,249 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-47,271 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
544,041 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Buildings
544,041 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
321,552 GBP2023-06-30
Motor vehicles
7,728 GBP2023-06-30
Furniture and fittings
33,380 GBP2023-06-30
Computers
123,355 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
576,125 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
49,440 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings, Owned/Freehold
3,559 GBP2023-07-01 ~ 2024-06-30
Computers, Owned/Freehold
10,239 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
72,495 GBP2023-07-01 ~ 2024-06-30
Plant and equipment, Under hire purchased contracts or finance leases
17,112 GBP2023-07-01 ~ 2024-06-30
Under hire purchased contracts or finance leases
17,112 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-21,716 GBP2023-07-01 ~ 2024-06-30
Computers
-23,812 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-45,528 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
366,388 GBP2024-06-30
Motor vehicles
15,285 GBP2024-06-30
Furniture and fittings
36,939 GBP2024-06-30
Computers
109,782 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
620,204 GBP2024-06-30
Property, Plant & Equipment
Buildings
544,041 GBP2024-06-30
Plant and equipment
244,169 GBP2024-06-30
194,120 GBP2023-06-30
Motor vehicles
22,671 GBP2024-06-30
30,228 GBP2023-06-30
Furniture and fittings
22,412 GBP2024-06-30
21,900 GBP2023-06-30
Computers
12,780 GBP2024-06-30
18,410 GBP2023-06-30
Plant and equipment, Under hire purchased contracts or finance leases
51,334 GBP2024-06-30
Under hire purchased contracts or finance leases, Plant and equipment
68,446 GBP2023-06-30
Raw materials and consumables
136,183 GBP2024-06-30
86,313 GBP2023-06-30
Value of work in progress
687,279 GBP2024-06-30
989,144 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,536,048 GBP2024-06-30
1,507,772 GBP2023-06-30
Other Debtors
Current
53,791 GBP2024-06-30
210,262 GBP2023-06-30
Prepayments/Accrued Income
Current
88,711 GBP2024-06-30
39,857 GBP2023-06-30
Debtors - Deferred Tax Asset
Current
21,929 GBP2023-06-30
Trade Creditors/Trade Payables
Current
647,327 GBP2024-06-30
704,067 GBP2023-06-30
Taxation/Social Security Payable
Current
80,332 GBP2024-06-30
113,413 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
47,686 GBP2024-06-30
22,401 GBP2023-06-30
Other Creditors
Current
302 GBP2024-06-30
99 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
18,281 GBP2024-06-30
129,615 GBP2023-06-30
Creditors
Current
793,928 GBP2024-06-30
969,595 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
23,120 GBP2024-06-30
39,201 GBP2023-06-30
Net Deferred Tax Liability/Asset
153,281 GBP2024-06-30
-21,929 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
175,210 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
70,702 GBP2024-06-30