Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
10,955,128 GBP2017-01-01 ~ 2017-12-31
10,117,865 GBP2016-01-01 ~ 2016-12-31
Cost of Sales
-8,502,955 GBP2017-01-01 ~ 2017-12-31
-7,569,363 GBP2016-01-01 ~ 2016-12-31
Gross Profit/Loss
2,452,173 GBP2017-01-01 ~ 2017-12-31
2,548,502 GBP2016-01-01 ~ 2016-12-31
Distribution Costs
-336,201 GBP2017-01-01 ~ 2017-12-31
-259,602 GBP2016-01-01 ~ 2016-12-31
Administrative Expenses
-1,666,156 GBP2017-01-01 ~ 2017-12-31
-1,604,270 GBP2016-01-01 ~ 2016-12-31
Operating Profit/Loss
464,552 GBP2017-01-01 ~ 2017-12-31
699,366 GBP2016-01-01 ~ 2016-12-31
Profit/Loss on Ordinary Activities Before Tax
423,963 GBP2017-01-01 ~ 2017-12-31
652,774 GBP2016-01-01 ~ 2016-12-31
Profit/Loss
335,557 GBP2017-01-01 ~ 2017-12-31
536,909 GBP2016-01-01 ~ 2016-12-31
Intangible Assets
2,041 GBP2017-12-31
14,377 GBP2016-12-31
Property, Plant & Equipment
3,426,769 GBP2017-12-31
3,031,563 GBP2016-12-31
Fixed Assets
3,428,810 GBP2017-12-31
3,045,940 GBP2016-12-31
Total Inventories
1,894,291 GBP2017-12-31
1,674,468 GBP2016-12-31
Debtors
Current
2,575,110 GBP2017-12-31
1,966,734 GBP2016-12-31
Current Assets
4,469,401 GBP2017-12-31
3,641,202 GBP2016-12-31
Creditors
Current, Amounts falling due within one year
-2,201,474 GBP2017-12-31
Net Current Assets/Liabilities
2,267,927 GBP2017-12-31
1,761,202 GBP2016-12-31
Total Assets Less Current Liabilities
5,696,737 GBP2017-12-31
4,807,142 GBP2016-12-31
Creditors
Non-current, Amounts falling due after one year
-1,281,812 GBP2017-12-31
Net Assets/Liabilities
4,143,300 GBP2017-12-31
3,807,743 GBP2016-12-31
Equity
Called up share capital
33,750 GBP2017-12-31
33,750 GBP2016-12-31
33,750 GBP2016-01-01
Capital redemption reserve
16,250 GBP2017-12-31
16,250 GBP2016-12-31
16,250 GBP2016-01-01
Retained earnings (accumulated losses)
4,093,300 GBP2017-12-31
3,757,743 GBP2016-12-31
3,545,834 GBP2016-01-01
Equity
4,143,300 GBP2017-12-31
3,807,743 GBP2016-12-31
3,595,834 GBP2016-01-01
Profit/Loss
Retained earnings (accumulated losses)
335,557 GBP2017-01-01 ~ 2017-12-31
536,909 GBP2016-01-01 ~ 2016-12-31
Dividends Paid
Retained earnings (accumulated losses)
-325,000 GBP2016-01-01 ~ 2016-12-31
Dividends Paid
-325,000 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Depreciation Expense
402,906 GBP2017-01-01 ~ 2017-12-31
394,848 GBP2016-01-01 ~ 2016-12-31
Cash and Cash Equivalents
-167,684 GBP2017-12-31
-72,886 GBP2016-12-31
-15,403 GBP2016-01-01
Bank Overdrafts
-167,684 GBP2017-12-31
-72,886 GBP2016-12-31
Audit Fees/Expenses
17,500 GBP2017-01-01 ~ 2017-12-31
15,000 GBP2016-01-01 ~ 2016-12-31
Average Number of Employees
1922017-01-01 ~ 2017-12-31
1712016-01-01 ~ 2016-12-31
Director Remuneration
379,354 GBP2017-01-01 ~ 2017-12-31
358,591 GBP2016-01-01 ~ 2016-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
35,212 GBP2017-01-01 ~ 2017-12-31
-4,545 GBP2016-01-01 ~ 2016-12-31
Tax Expense/Credit at Applicable Tax Rate
81,598 GBP2017-01-01 ~ 2017-12-31
130,555 GBP2016-01-01 ~ 2016-12-31
Intangible Assets - Gross Cost
Goodwill
61,665 GBP2017-12-31
61,665 GBP2016-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
59,624 GBP2017-12-31
47,288 GBP2016-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
12,336 GBP2017-01-01 ~ 2017-12-31
Intangible Assets
Goodwill
2,041 GBP2017-12-31
14,377 GBP2016-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,587,909 GBP2017-12-31
1,587,909 GBP2016-12-31
Office equipment
1,080,482 GBP2017-12-31
692,988 GBP2016-12-31
Plant and equipment
2,122,662 GBP2017-12-31
1,955,609 GBP2016-12-31
Motor vehicles
127,878 GBP2017-12-31
115,939 GBP2016-12-31
Furniture and fittings
1,657,923 GBP2017-12-31
1,442,834 GBP2016-12-31
Property, Plant & Equipment - Gross Cost
6,576,854 GBP2017-12-31
5,795,279 GBP2016-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-25,930 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Other Disposals
-25,930 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
137,213 GBP2016-12-31
Plant and equipment
1,283,928 GBP2016-12-31
Motor vehicles
80,257 GBP2016-12-31
Furniture and fittings
727,719 GBP2016-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,763,716 GBP2016-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
110,842 GBP2017-01-01 ~ 2017-12-31
Motor vehicles, Owned/Freehold
8,970 GBP2017-01-01 ~ 2017-12-31
Owned/Freehold
402,906 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-16,537 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,537 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
248,055 GBP2017-12-31
Plant and equipment
1,379,645 GBP2017-12-31
Motor vehicles
72,690 GBP2017-12-31
Furniture and fittings
877,666 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,150,085 GBP2017-12-31
Property, Plant & Equipment
Buildings
1,015,880 GBP2017-12-31
1,053,310 GBP2016-12-31
Office equipment
832,427 GBP2017-12-31
555,775 GBP2016-12-31
Plant and equipment
743,017 GBP2017-12-31
671,681 GBP2016-12-31
Motor vehicles
55,188 GBP2017-12-31
35,682 GBP2016-12-31
Furniture and fittings
780,257 GBP2017-12-31
715,115 GBP2016-12-31
Raw materials and consumables
1,192,458 GBP2017-12-31
925,215 GBP2016-12-31
Value of work in progress
433,091 GBP2017-12-31
441,902 GBP2016-12-31
Finished Goods/Goods for Resale
268,742 GBP2017-12-31
307,351 GBP2016-12-31
Trade Debtors/Trade Receivables
Current
1,580,218 GBP2017-12-31
1,697,697 GBP2016-12-31
Other Debtors
Current
994,892 GBP2017-12-31
269,037 GBP2016-12-31
Bank Overdrafts
Current
167,684 GBP2017-12-31
72,886 GBP2016-12-31
Bank Borrowings
Current
150,527 GBP2017-12-31
57,822 GBP2016-12-31
Trade Creditors/Trade Payables
Current
945,962 GBP2017-12-31
991,755 GBP2016-12-31
Corporation Tax Payable
Current
198,131 GBP2017-12-31
132,757 GBP2016-12-31
Other Taxation & Social Security Payable
Current
337,440 GBP2017-12-31
303,447 GBP2016-12-31
Finance Lease Liabilities - Total Present Value
Current
92,059 GBP2017-12-31
55,734 GBP2016-12-31
Other Creditors
Current
214,124 GBP2017-12-31
265,599 GBP2016-12-31
Creditors
Current
2,201,474 GBP2017-12-31
1,880,000 GBP2016-12-31
Bank Borrowings
Non-current
1,130,746 GBP2017-12-31
708,285 GBP2016-12-31
Finance Lease Liabilities - Total Present Value
Non-current
151,066 GBP2017-12-31
85,759 GBP2016-12-31
Creditors
Non-current
1,281,812 GBP2017-12-31
794,044 GBP2016-12-31
Net Deferred Tax Liability/Asset
-271,625 GBP2017-12-31
271,625 GBP2017-12-31
-205,355 GBP2016-12-31
205,355 GBP2016-12-31
-222,247 GBP2016-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-66,270 GBP2017-01-01 ~ 2017-12-31
16,892 GBP2016-01-01 ~ 2016-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
272,831 GBP2017-12-31
205,355 GBP2016-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
85,664 GBP2017-12-31
71,916 GBP2016-12-31
Between one and five year
475,846 GBP2017-12-31
287,644 GBP2016-12-31
More than five year
27,083 GBP2016-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
561,510 GBP2017-12-31
386,643 GBP2016-12-31