Par Value of Share
Class 1 ordinary share
12020-05-01 ~ 2021-04-30
Turnover/Revenue
20,337,396 GBP2020-05-01 ~ 2021-04-30
19,111,645 GBP2019-05-01 ~ 2020-04-30
Cost of Sales
17,383,484 GBP2020-05-01 ~ 2021-04-30
16,232,628 GBP2019-05-01 ~ 2020-04-30
Gross Profit/Loss
2,953,912 GBP2020-05-01 ~ 2021-04-30
2,879,017 GBP2019-05-01 ~ 2020-04-30
Administrative Expenses
1,780,279 GBP2020-05-01 ~ 2021-04-30
1,807,860 GBP2019-05-01 ~ 2020-04-30
Operating Profit/Loss
1,204,586 GBP2020-05-01 ~ 2021-04-30
1,078,368 GBP2019-05-01 ~ 2020-04-30
Other Interest Receivable/Similar Income (Finance Income)
132 GBP2020-05-01 ~ 2021-04-30
Interest Payable/Similar Charges (Finance Costs)
40,164 GBP2020-05-01 ~ 2021-04-30
50,008 GBP2019-05-01 ~ 2020-04-30
Profit/Loss on Ordinary Activities Before Tax
1,164,554 GBP2020-05-01 ~ 2021-04-30
1,028,360 GBP2019-05-01 ~ 2020-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
219,152 GBP2020-05-01 ~ 2021-04-30
211,288 GBP2019-05-01 ~ 2020-04-30
Profit/Loss
945,402 GBP2020-05-01 ~ 2021-04-30
817,072 GBP2019-05-01 ~ 2020-04-30
Comprehensive Income/Expense
945,402 GBP2020-05-01 ~ 2021-04-30
817,072 GBP2019-05-01 ~ 2020-04-30
Property, Plant & Equipment
2,395,153 GBP2021-04-30
2,354,389 GBP2020-04-30
Debtors
7,219,279 GBP2021-04-30
4,806,010 GBP2020-04-30
Cash at bank and in hand
1,317,868 GBP2021-04-30
1,295,851 GBP2020-04-30
Current Assets
8,537,147 GBP2021-04-30
6,101,861 GBP2020-04-30
Creditors
Current
6,778,980 GBP2021-04-30
4,600,591 GBP2020-04-30
Net Current Assets/Liabilities
1,758,167 GBP2021-04-30
1,501,270 GBP2020-04-30
Total Assets Less Current Liabilities
4,153,320 GBP2021-04-30
3,855,659 GBP2020-04-30
Creditors
Non-current
-894,643 GBP2021-04-30
-1,018,298 GBP2020-04-30
Net Assets/Liabilities
2,998,183 GBP2021-04-30
2,667,781 GBP2020-04-30
Equity
Called up share capital
100 GBP2021-04-30
100 GBP2020-04-30
100 GBP2019-04-30
Retained earnings (accumulated losses)
2,998,083 GBP2021-04-30
2,667,681 GBP2020-04-30
2,500,609 GBP2019-04-30
Equity
2,998,183 GBP2021-04-30
2,667,781 GBP2020-04-30
2,500,709 GBP2019-04-30
Dividends Paid
Retained earnings (accumulated losses)
-615,000 GBP2020-05-01 ~ 2021-04-30
-650,000 GBP2019-05-01 ~ 2020-04-30
Dividends Paid
-615,000 GBP2020-05-01 ~ 2021-04-30
-650,000 GBP2019-05-01 ~ 2020-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
945,402 GBP2020-05-01 ~ 2021-04-30
817,072 GBP2019-05-01 ~ 2020-04-30
Wages/Salaries
2,038,700 GBP2020-05-01 ~ 2021-04-30
2,062,566 GBP2019-05-01 ~ 2020-04-30
Social Security Costs
187,427 GBP2020-05-01 ~ 2021-04-30
184,811 GBP2019-05-01 ~ 2020-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
41,308 GBP2020-05-01 ~ 2021-04-30
41,348 GBP2019-05-01 ~ 2020-04-30
Staff Costs/Employee Benefits Expense
2,267,435 GBP2020-05-01 ~ 2021-04-30
2,288,725 GBP2019-05-01 ~ 2020-04-30
Average Number of Employees
602020-05-01 ~ 2021-04-30
622019-05-01 ~ 2020-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
554,738 GBP2020-05-01 ~ 2021-04-30
554,856 GBP2019-05-01 ~ 2020-04-30
Current Tax for the Period
128,238 GBP2020-05-01 ~ 2021-04-30
171,630 GBP2019-05-01 ~ 2020-04-30
Tax Expense/Credit at Applicable Tax Rate
221,265 GBP2020-05-01 ~ 2021-04-30
195,388 GBP2019-05-01 ~ 2020-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
12,457 GBP2021-04-30
8,135 GBP2020-04-30
Motor vehicles
4,107,998 GBP2021-04-30
3,959,670 GBP2020-04-30
Property, Plant & Equipment - Gross Cost
4,120,455 GBP2021-04-30
3,967,805 GBP2020-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-603,034 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Disposals
-603,034 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,321 GBP2021-04-30
3,311 GBP2020-04-30
Motor vehicles
1,719,981 GBP2021-04-30
1,610,105 GBP2020-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,725,302 GBP2021-04-30
1,613,416 GBP2020-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,010 GBP2020-05-01 ~ 2021-04-30
Motor vehicles
552,728 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
554,738 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-442,852 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-442,852 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment
Furniture and fittings
7,136 GBP2021-04-30
4,824 GBP2020-04-30
Motor vehicles
2,388,017 GBP2021-04-30
2,349,565 GBP2020-04-30
Trade Debtors/Trade Receivables
Current
4,498,250 GBP2021-04-30
3,173,756 GBP2020-04-30
Amounts Owed by Group Undertakings
Current
1,910,697 GBP2021-04-30
1,382,917 GBP2020-04-30
Other Debtors
Current
533,973 GBP2021-04-30
216,146 GBP2020-04-30
Prepayments/Accrued Income
Current
276,359 GBP2021-04-30
33,191 GBP2020-04-30
Debtors
Current, Amounts falling due within one year
7,219,279 GBP2021-04-30
4,806,010 GBP2020-04-30
Other Remaining Borrowings
Current
559,002 GBP2021-04-30
604,415 GBP2020-04-30
Finance Lease Liabilities - Total Present Value
Current
35,825 GBP2020-04-30
Trade Creditors/Trade Payables
Current
3,449,647 GBP2021-04-30
1,905,118 GBP2020-04-30
Amounts owed to group undertakings
Current
2,514,083 GBP2021-04-30
1,508,884 GBP2020-04-30
Corporation Tax Payable
Current
38,151 GBP2021-04-30
91,655 GBP2020-04-30
Other Taxation & Social Security Payable
Current
58,465 GBP2021-04-30
262,948 GBP2020-04-30
Other Creditors
Current
34,525 GBP2020-04-30
Accrued Liabilities/Deferred Income
Current
159,632 GBP2021-04-30
157,221 GBP2020-04-30
Other Remaining Borrowings
Non-current
894,643 GBP2021-04-30
1,018,298 GBP2020-04-30
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
35,825 GBP2020-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
260,494 GBP2021-04-30
169,580 GBP2020-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-04-30
Profit/Loss
Retained earnings (accumulated losses)
945,402 GBP2020-05-01 ~ 2021-04-30