Turnover/Revenue
24,170,853 GBP2024-01-01 ~ 2024-12-31
23,703,752 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-18,893,466 GBP2024-01-01 ~ 2024-12-31
-17,885,365 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,277,387 GBP2024-01-01 ~ 2024-12-31
5,818,387 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,727,368 GBP2024-01-01 ~ 2024-12-31
-5,684,617 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-449,981 GBP2024-01-01 ~ 2024-12-31
133,770 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
42,901 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-18,603 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
-468,584 GBP2024-01-01 ~ 2024-12-31
184,789 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-468,584 GBP2024-01-01 ~ 2024-12-31
323,729 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
45,916 GBP2024-12-31
Property, Plant & Equipment
4,981,670 GBP2024-12-31
4,847,371 GBP2023-12-31
Fixed Assets
5,027,586 GBP2024-12-31
4,847,371 GBP2023-12-31
Total Inventories
156,636 GBP2024-12-31
77,147 GBP2023-12-31
Debtors
Current
5,427,296 GBP2024-12-31
4,678,207 GBP2023-12-31
Cash at bank and in hand
401,993 GBP2024-12-31
1,444,464 GBP2023-12-31
Current Assets
5,985,925 GBP2024-12-31
6,199,818 GBP2023-12-31
Net Current Assets/Liabilities
3,398,249 GBP2024-12-31
4,047,048 GBP2023-12-31
Net Assets/Liabilities
8,425,835 GBP2024-12-31
8,894,419 GBP2023-12-31
Equity
Called up share capital
1,510,000 GBP2024-12-31
1,510,000 GBP2023-12-31
Retained earnings (accumulated losses)
6,115,835 GBP2024-12-31
6,584,419 GBP2023-12-31
Equity
8,425,835 GBP2024-12-31
8,894,419 GBP2023-12-31
Property, Plant & Equipment - Depreciation Expense
760,121 GBP2024-01-01 ~ 2024-12-31
589,570 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
9,053,767 GBP2024-01-01 ~ 2024-12-31
8,488,371 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
924,884 GBP2024-01-01 ~ 2024-12-31
838,825 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
10,359,954 GBP2024-01-01 ~ 2024-12-31
9,603,222 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
742024-01-01 ~ 2024-12-31
672023-01-01 ~ 2023-12-31
Average Number of Employees
2622024-01-01 ~ 2024-12-31
2492023-01-01 ~ 2023-12-31
Director Remuneration
200,114 GBP2024-01-01 ~ 2024-12-31
176,524 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
24,000 GBP2024-01-01 ~ 2024-12-31
14,500 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-117,146 GBP2024-01-01 ~ 2024-12-31
43,425 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
617,709 GBP2024-12-31
566,255 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
571,793 GBP2024-12-31
566,255 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
5,538 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
45,916 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
2,259,762 GBP2024-12-31
1,926,304 GBP2023-12-31
Other
6,917,698 GBP2024-12-31
6,356,736 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
9,177,460 GBP2024-12-31
8,283,040 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
747,052 GBP2024-12-31
524,885 GBP2023-12-31
Other
3,448,738 GBP2024-12-31
2,910,784 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,195,790 GBP2024-12-31
3,435,669 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
222,167 GBP2024-01-01 ~ 2024-12-31
Other
537,954 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
760,121 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
1,512,710 GBP2024-12-31
1,401,419 GBP2023-12-31
Other
3,468,960 GBP2024-12-31
3,445,952 GBP2023-12-31
Other types of inventories not specified separately
156,636 GBP2024-12-31
77,147 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
3,854,251 GBP2024-12-31
3,296,927 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
53,818 GBP2024-12-31
48,941 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
5,427,296 GBP2024-12-31
4,678,207 GBP2023-12-31
Cash and Cash Equivalents
401,993 GBP2024-12-31
1,444,464 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,510,000 shares2024-12-31
1,510,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,510,577 GBP2024-12-31
2,437,453 GBP2023-12-31
Between two and five year
10,818,416 GBP2024-12-31
10,503,317 GBP2023-12-31
More than five year
49,728,830 GBP2024-12-31
52,554,506 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
63,057,823 GBP2024-12-31
65,495,276 GBP2023-12-31