32990 - Other Manufacturing N.e.c.
Average Number of Employees
172023-07-01 ~ 2024-06-30
152022-07-01 ~ 2023-06-30
Property, Plant & Equipment
912,094 GBP2024-06-30
941,841 GBP2023-06-30
Fixed Assets
912,094 GBP2024-06-30
941,841 GBP2023-06-30
Debtors
297,687 GBP2024-06-30
301,788 GBP2023-06-30
Cash at bank and in hand
350,046 GBP2024-06-30
101,139 GBP2023-06-30
Current Assets
647,733 GBP2024-06-30
402,927 GBP2023-06-30
Net Current Assets/Liabilities
560 GBP2024-06-30
-122,611 GBP2023-06-30
Total Assets Less Current Liabilities
912,654 GBP2024-06-30
819,230 GBP2023-06-30
Net Assets/Liabilities
421,012 GBP2024-06-30
388,890 GBP2023-06-30
Equity
Called up share capital
10,000 GBP2024-06-30
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Revaluation reserve
315,578 GBP2024-06-30
315,578 GBP2023-06-30
165,578 GBP2022-06-30
Retained earnings (accumulated losses)
95,434 GBP2024-06-30
63,312 GBP2023-06-30
98,020 GBP2022-06-30
Equity
421,012 GBP2024-06-30
388,890 GBP2023-06-30
273,598 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
44,122 GBP2023-07-01 ~ 2024-06-30
-18,208 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
44,122 GBP2023-07-01 ~ 2024-06-30
-18,208 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
150,000 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
44,122 GBP2023-07-01 ~ 2024-06-30
-18,208 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
44,122 GBP2023-07-01 ~ 2024-06-30
131,792 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-12,000 GBP2023-07-01 ~ 2024-06-30
-16,500 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-12,000 GBP2023-07-01 ~ 2024-06-30
-16,500 GBP2022-07-01 ~ 2023-06-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-12,000 GBP2023-07-01 ~ 2024-06-30
-16,500 GBP2022-07-01 ~ 2023-06-30
Equity - Income/Expense Recognised Directly
-12,000 GBP2023-07-01 ~ 2024-06-30
-16,500 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,664 GBP2023-07-01 ~ 2024-06-30
238 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
68,814 GBP2023-07-01 ~ 2024-06-30
45,273 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
17,204 GBP2023-07-01 ~ 2024-06-30
11,318 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
26,356 GBP2023-07-01 ~ 2024-06-30
15,808 GBP2022-07-01 ~ 2023-06-30
Dividends Paid on Shares
All ordinary shares
12,000 GBP2023-07-01 ~ 2024-06-30
16,500 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
970,550 GBP2023-06-30
Plant and equipment
32,040 GBP2024-06-30
31,655 GBP2023-06-30
Tools/Equipment for furniture and fittings
99,538 GBP2024-06-30
98,212 GBP2023-06-30
Motor vehicles
8,000 GBP2024-06-30
8,000 GBP2023-06-30
Computers
227,359 GBP2024-06-30
226,039 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,337,487 GBP2024-06-30
1,334,456 GBP2023-06-30
Owned/Freehold, Land and buildings
970,550 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
67,055 GBP2023-06-30
Plant and equipment
26,891 GBP2024-06-30
24,439 GBP2023-06-30
Tools/Equipment for furniture and fittings
93,983 GBP2024-06-30
90,367 GBP2023-06-30
Motor vehicles
4,000 GBP2024-06-30
2,000 GBP2023-06-30
Computers
212,483 GBP2024-06-30
208,754 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
425,393 GBP2024-06-30
392,615 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
20,981 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
2,452 GBP2023-07-01 ~ 2024-06-30
Tools/Equipment for furniture and fittings
3,616 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
2,000 GBP2023-07-01 ~ 2024-06-30
Computers
3,729 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
32,778 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
882,514 GBP2024-06-30
Plant and equipment
5,149 GBP2024-06-30
7,216 GBP2023-06-30
Tools/Equipment for furniture and fittings
5,555 GBP2024-06-30
7,845 GBP2023-06-30
Motor vehicles
4,000 GBP2024-06-30
6,000 GBP2023-06-30
Computers
14,876 GBP2024-06-30
17,285 GBP2023-06-30
Land and buildings, Owned/Freehold
903,495 GBP2023-06-30
Trade Debtors/Trade Receivables
291,708 GBP2024-06-30
287,168 GBP2023-06-30
Other Debtors
5,979 GBP2024-06-30
14,620 GBP2023-06-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
102,720 GBP2024-06-30
32,946 GBP2023-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
49,145 GBP2024-06-30
151,435 GBP2023-06-30
Corporation Tax Payable
Amounts falling due within one year
26,356 GBP2024-06-30
15,808 GBP2023-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
61,840 GBP2024-06-30
15,722 GBP2023-06-30
Other Creditors
Amounts falling due within one year
407,112 GBP2024-06-30
309,627 GBP2023-06-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
312,659 GBP2024-06-30
345,033 GBP2023-06-30
Other Creditors
Amounts falling due after one year
95,340 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
83,643 GBP2024-06-30
85,307 GBP2023-06-30
Deferred Tax Liabilities
83,643 GBP2024-06-30
85,307 GBP2023-06-30