Administrative Expenses
-467,101 GBP2024-01-01 ~ 2024-12-31
-381,860 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
43,016 GBP2024-01-01 ~ 2024-12-31
27,131 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,964,985 GBP2024-01-01 ~ 2024-12-31
3,219,270 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,025,104 GBP2024-01-01 ~ 2024-12-31
2,442,995 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
11,772 GBP2024-12-31
15,516 GBP2023-12-31
Debtors
4,673,134 GBP2024-12-31
2,082,603 GBP2023-12-31
Cash at bank and in hand
4,662,479 GBP2024-12-31
6,167,251 GBP2023-12-31
Current Assets
9,335,613 GBP2024-12-31
8,249,854 GBP2023-12-31
Creditors
Amounts falling due within one year
-2,266,661 GBP2024-12-31
-3,864,222 GBP2023-12-31
Net Current Assets/Liabilities
7,068,952 GBP2024-12-31
4,385,632 GBP2023-12-31
Total Assets Less Current Liabilities
7,080,724 GBP2024-12-31
4,401,148 GBP2023-12-31
Net Assets/Liabilities
7,077,781 GBP2024-12-31
4,357,677 GBP2023-12-31
Equity
Called up share capital
50,000 GBP2024-12-31
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Retained earnings (accumulated losses)
7,027,781 GBP2024-12-31
4,307,677 GBP2023-12-31
2,017,182 GBP2022-12-31
Equity
7,077,781 GBP2024-12-31
4,357,677 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,025,104 GBP2024-01-01 ~ 2024-12-31
2,442,995 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-152,500 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-305,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
14,000 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
112,667 GBP2024-01-01 ~ 2024-12-31
101,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
82024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Wages/Salaries
223,249 GBP2024-01-01 ~ 2024-12-31
195,472 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,303 GBP2024-01-01 ~ 2024-12-31
1,259 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
240,671 GBP2024-01-01 ~ 2024-12-31
216,484 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-40,528 GBP2024-01-01 ~ 2024-12-31
38,118 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
45,500 GBP2024-12-31
45,500 GBP2023-12-31
Furniture and fittings
25,425 GBP2024-12-31
21,844 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
70,925 GBP2024-12-31
67,344 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
45,500 GBP2024-12-31
41,792 GBP2023-12-31
Furniture and fittings
13,653 GBP2024-12-31
10,036 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
59,153 GBP2024-12-31
51,828 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,708 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,617 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,325 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-12-31
3,708 GBP2023-12-31
Furniture and fittings
11,772 GBP2024-12-31
11,808 GBP2023-12-31
Other Debtors
Current
4,673,134 GBP2024-12-31
2,082,603 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-12-31
65,266 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,547,059 GBP2024-12-31
1,487,660 GBP2023-12-31
Corporation Tax Payable
Current
615,409 GBP2024-12-31
738,157 GBP2023-12-31
Other Taxation & Social Security Payable
Current
14,591 GBP2024-12-31
6,245 GBP2023-12-31
Other Creditors
Current
17,982 GBP2024-12-31
1,505,945 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
70,000 GBP2024-12-31
31,614 GBP2023-12-31
Creditors
Current
2,266,661 GBP2024-12-31
3,864,222 GBP2023-12-31
Bank Borrowings
0 GBP2024-12-31
65,266 GBP2023-12-31
Total Borrowings
Current
0 GBP2024-12-31
65,266 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
100 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2024-12-31
500 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,000 GBP2024-12-31
24,500 GBP2023-12-31
Between two and five year
41,000 GBP2024-12-31
6,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
53,000 GBP2024-12-31
30,500 GBP2023-12-31