Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-06-30
Class 2 ordinary share
12023-04-01 ~ 2024-06-30
Class 3 ordinary share
12023-04-01 ~ 2024-06-30
Class 4 ordinary share
12023-04-01 ~ 2024-06-30
Turnover/Revenue
39,162,470 GBP2023-04-01 ~ 2024-06-30
19,339,080 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-29,207,969 GBP2023-04-01 ~ 2024-06-30
-10,484,038 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
9,954,501 GBP2023-04-01 ~ 2024-06-30
8,855,042 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,877,894 GBP2023-04-01 ~ 2024-06-30
-2,820,577 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
6,076,607 GBP2023-04-01 ~ 2024-06-30
6,034,465 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
640,118 GBP2023-04-01 ~ 2024-06-30
86,641 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-4,017 GBP2023-04-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
6,712,708 GBP2023-04-01 ~ 2024-06-30
6,121,106 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
6,716,060 GBP2023-04-01 ~ 2024-06-30
6,163,921 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
6,716,060 GBP2023-04-01 ~ 2024-06-30
6,163,921 GBP2022-04-01 ~ 2023-03-31
Fixed Assets - Investments
47 GBP2024-06-30
30,087 GBP2023-03-31
Fixed Assets
43,091 GBP2024-06-30
86,619 GBP2023-03-31
Debtors
47,350,628 GBP2024-06-30
40,550,780 GBP2023-03-31
Cash at bank and in hand
23,964,111 GBP2024-06-30
9,037,793 GBP2023-03-31
Current Assets
71,314,739 GBP2024-06-30
49,588,573 GBP2023-03-31
Net Current Assets/Liabilities
24,478,447 GBP2024-06-30
18,318,211 GBP2023-03-31
Total Assets Less Current Liabilities
24,521,538 GBP2024-06-30
18,404,830 GBP2023-03-31
Net Assets/Liabilities
24,515,731 GBP2024-06-30
18,395,671 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-06-30
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Retained earnings (accumulated losses)
24,505,731 GBP2024-06-30
18,385,671 GBP2023-03-31
12,857,750 GBP2022-03-31
Equity
24,515,731 GBP2024-06-30
18,395,671 GBP2023-03-31
12,867,750 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-596,000 GBP2023-04-01 ~ 2024-06-30
-636,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-596,000 GBP2023-04-01 ~ 2024-06-30
-636,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
6,716,060 GBP2023-04-01 ~ 2024-06-30
6,163,921 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,747,717 GBP2023-04-01 ~ 2024-06-30
1,730,352 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
228,434 GBP2023-04-01 ~ 2024-06-30
240,763 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
53,425 GBP2023-04-01 ~ 2024-06-30
11,760 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,029,576 GBP2023-04-01 ~ 2024-06-30
1,982,875 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
112023-04-01 ~ 2024-06-30
122022-04-01 ~ 2023-03-31
Director Remuneration
816,996 GBP2023-04-01 ~ 2024-06-30
849,350 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
17,236 GBP2023-04-01 ~ 2024-06-30
39,028 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
47,050 GBP2023-04-01 ~ 2024-06-30
48,550 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
1,678,177 GBP2023-04-01 ~ 2024-06-30
1,163,010 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
386,171 GBP2024-06-30
386,171 GBP2023-03-31
Furniture and fittings
90,614 GBP2024-06-30
86,866 GBP2023-03-31
Motor vehicles
102,630 GBP2024-06-30
102,630 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
579,415 GBP2024-06-30
575,667 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
361,337 GBP2024-06-30
353,677 GBP2023-03-31
Furniture and fittings
84,962 GBP2024-06-30
81,094 GBP2023-03-31
Motor vehicles
90,072 GBP2024-06-30
84,364 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
536,371 GBP2024-06-30
519,135 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,868 GBP2023-04-01 ~ 2024-06-30
Motor vehicles
5,708 GBP2023-04-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,236 GBP2023-04-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Short leasehold
24,834 GBP2024-06-30
32,494 GBP2023-03-31
Furniture and fittings
5,652 GBP2024-06-30
5,772 GBP2023-03-31
Motor vehicles
12,558 GBP2024-06-30
18,266 GBP2023-03-31
Property, Plant & Equipment
43,044 GBP2024-06-30
56,532 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
7 GBP2024-06-30
7 GBP2023-03-31
Investments in Group Undertakings
7 GBP2024-06-30
7 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
47,646 GBP2024-06-30
194,067 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
40,911,663 GBP2024-06-30
34,069,811 GBP2023-03-31
Other Debtors
Current
54,659 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
779,154 GBP2023-03-31
Prepayments/Accrued Income
Current
6,391,319 GBP2024-06-30
5,453,089 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
47,350,628 GBP2024-06-30
40,550,780 GBP2023-03-31
Trade Creditors/Trade Payables
Current
69,247 GBP2024-06-30
1,489,159 GBP2023-03-31
Amounts owed to group undertakings
Current
9,503,653 GBP2024-06-30
5,281,109 GBP2023-03-31
Other Taxation & Social Security Payable
Current
66,476 GBP2024-06-30
54,985 GBP2023-03-31
Other Creditors
Current
7,771,113 GBP2024-06-30
5,822,344 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
29,150,422 GBP2024-06-30
18,311,874 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
105,000 GBP2024-06-30
111,692 GBP2023-03-31
Between one and five year
227,500 GBP2024-06-30
358,750 GBP2023-03-31
All periods
332,500 GBP2024-06-30
470,442 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,807 GBP2024-06-30
9,159 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
4,650 shares2024-06-30
Class 3 ordinary share
4,650 shares2024-06-30
Class 4 ordinary share
600 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
6,716,060 GBP2023-04-01 ~ 2024-06-30