Property, Plant & Equipment
9,621,003 GBP2024-12-31
9,912,524 GBP2023-12-31
Debtors
470,708 GBP2024-12-31
83,628 GBP2023-12-31
Cash at bank and in hand
464,014 GBP2024-12-31
701,423 GBP2023-12-31
Current Assets
942,527 GBP2024-12-31
792,951 GBP2023-12-31
Net Current Assets/Liabilities
440,657 GBP2024-12-31
286,665 GBP2023-12-31
Total Assets Less Current Liabilities
10,061,660 GBP2024-12-31
10,199,189 GBP2023-12-31
Creditors
Non-current
-12,710,930 GBP2024-12-31
-12,712,975 GBP2023-12-31
Net Assets/Liabilities
-2,649,270 GBP2024-12-31
-2,513,786 GBP2023-12-31
Equity
Called up share capital
685,000 GBP2024-12-31
685,000 GBP2023-12-31
685,000 GBP2022-12-31
Retained earnings (accumulated losses)
-3,334,270 GBP2024-12-31
-3,198,786 GBP2023-12-31
-3,042,999 GBP2022-12-31
Equity
-2,649,270 GBP2024-12-31
-2,513,786 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-135,484 GBP2024-01-01 ~ 2024-12-31
-155,787 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-135,484 GBP2024-01-01 ~ 2024-12-31
-155,787 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
332024-01-01 ~ 2024-12-31
332023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
7,660,000 GBP2023-12-31
Improvements to leasehold property
4,498,260 GBP2024-12-31
4,445,529 GBP2023-12-31
Furniture and fittings
3,629,512 GBP2024-12-31
3,622,243 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
15,787,772 GBP2024-12-31
15,727,772 GBP2023-12-31
Land and buildings, Owned/Freehold
7,660,000 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
3,624,018 GBP2024-12-31
3,444,315 GBP2023-12-31
Furniture and fittings
2,496,791 GBP2024-12-31
2,370,933 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,166,769 GBP2024-12-31
5,815,248 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
45,960 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
179,703 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
125,858 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
351,521 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
45,960 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
7,614,040 GBP2024-12-31
7,660,000 GBP2023-12-31
Improvements to leasehold property
874,242 GBP2024-12-31
1,001,214 GBP2023-12-31
Furniture and fittings
1,132,721 GBP2024-12-31
1,251,310 GBP2023-12-31
Finished Goods/Goods for Resale
7,805 GBP2024-12-31
7,900 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
12,301 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
350,000 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
70,595 GBP2024-12-31
53,870 GBP2023-12-31
Prepayments/Accrued Income
Current
37,812 GBP2024-12-31
29,758 GBP2023-12-31
Trade Creditors/Trade Payables
Current
145,482 GBP2024-12-31
117,600 GBP2023-12-31
Other Taxation & Social Security Payable
Current
69,270 GBP2024-12-31
80,830 GBP2023-12-31
Other Creditors
Current
237,681 GBP2024-12-31
251,880 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
49,437 GBP2024-12-31
55,976 GBP2023-12-31
Other Remaining Borrowings
Non-current
12,710,930 GBP2024-12-31
12,712,975 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
685,000 shares2024-12-31
685,000 shares2023-12-31