M.C. BAINBRIDGE LIMITED - 1981-12-31
Average Number of Employees
142022-09-01 ~ 2023-08-31
92021-09-01 ~ 2022-08-31
Turnover/Revenue
12,946,946 GBP2022-09-01 ~ 2023-08-31
16,047,129 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
-11,874,211 GBP2022-09-01 ~ 2023-08-31
-14,715,655 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
1,072,735 GBP2022-09-01 ~ 2023-08-31
1,331,474 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-728,028 GBP2022-09-01 ~ 2023-08-31
-928,524 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
344,707 GBP2022-09-01 ~ 2023-08-31
402,950 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
24,572 GBP2022-09-01 ~ 2023-08-31
Interest Payable/Similar Charges (Finance Costs)
-1,461 GBP2022-09-01 ~ 2023-08-31
-2,673 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
367,818 GBP2022-09-01 ~ 2023-08-31
400,277 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
273,234 GBP2022-09-01 ~ 2023-08-31
322,130 GBP2021-09-01 ~ 2022-08-31
Intangible Assets
13,972 GBP2023-08-31
20,608 GBP2022-08-31
Property, Plant & Equipment
339,019 GBP2023-08-31
573,307 GBP2022-08-31
Fixed Assets
352,991 GBP2023-08-31
593,915 GBP2022-08-31
Debtors
Current
3,825,021 GBP2023-08-31
6,172,104 GBP2022-08-31
Cash at bank and in hand
183,005 GBP2023-08-31
98,785 GBP2022-08-31
Current Assets
4,008,026 GBP2023-08-31
6,270,889 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-2,533,343 GBP2023-08-31
-5,116,680 GBP2022-08-31
Net Current Assets/Liabilities
1,474,683 GBP2023-08-31
1,154,209 GBP2022-08-31
Total Assets Less Current Liabilities
1,827,674 GBP2023-08-31
1,748,124 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-20,918 GBP2023-08-31
-30,644 GBP2022-08-31
Net Assets/Liabilities
1,784,616 GBP2023-08-31
1,691,382 GBP2022-08-31
Equity
Called up share capital
2,475 GBP2023-08-31
2,475 GBP2022-08-31
2,475 GBP2021-09-01
Capital redemption reserve
2,025 GBP2023-08-31
2,025 GBP2022-08-31
2,025 GBP2021-09-01
Retained earnings (accumulated losses)
1,780,116 GBP2023-08-31
1,686,882 GBP2022-08-31
1,544,752 GBP2021-09-01
Equity
1,784,616 GBP2023-08-31
1,691,382 GBP2022-08-31
1,549,252 GBP2021-09-01
Profit/Loss
Retained earnings (accumulated losses)
273,234 GBP2022-09-01 ~ 2023-08-31
322,130 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-180,000 GBP2022-09-01 ~ 2023-08-31
-180,000 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
-180,000 GBP2022-09-01 ~ 2023-08-31
-180,000 GBP2021-09-01 ~ 2022-08-31
Audit Fees/Expenses
6,250 GBP2022-09-01 ~ 2023-08-31
5,775 GBP2021-09-01 ~ 2022-08-31
Wages/Salaries
380,899 GBP2022-09-01 ~ 2023-08-31
252,286 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
39,081 GBP2022-09-01 ~ 2023-08-31
22,538 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
447,506 GBP2022-09-01 ~ 2023-08-31
293,359 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,199 GBP2022-09-01 ~ 2023-08-31
5,429 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
77,242 GBP2022-09-01 ~ 2023-08-31
76,053 GBP2021-09-01 ~ 2022-08-31
Dividends Paid on Shares
180,000 GBP2022-09-01 ~ 2023-08-31
180,000 GBP2021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Development expenditure
34,930 GBP2023-08-31
34,930 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
20,958 GBP2023-08-31
14,322 GBP2022-08-31
Intangible Assets
Development expenditure
13,972 GBP2023-08-31
20,608 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
110,750 GBP2022-08-31
Furniture and fittings
333,251 GBP2023-08-31
329,589 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
622,907 GBP2023-08-31
925,331 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-110,750 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals
-306,086 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
98,771 GBP2022-08-31
Furniture and fittings
202,403 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
352,024 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
8,979 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings, Owned/Freehold
56,259 GBP2022-09-01 ~ 2023-08-31
Owned/Freehold
71,682 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-107,750 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-139,818 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
258,662 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
283,888 GBP2023-08-31
Property, Plant & Equipment
Furniture and fittings
74,589 GBP2023-08-31
127,185 GBP2022-08-31
Motor vehicles
11,979 GBP2022-08-31
Motor vehicles, Under hire purchased contracts or finance leases
8,979 GBP2022-08-31
Under hire purchased contracts or finance leases
8,979 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
1,729,477 GBP2023-08-31
2,624,797 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
12,241 GBP2023-08-31
1,795,444 GBP2022-08-31
Other Debtors
Current
2,037,907 GBP2023-08-31
1,715,500 GBP2022-08-31
Prepayments/Accrued Income
Current
45,396 GBP2023-08-31
36,363 GBP2022-08-31
Bank Overdrafts
Current
15,382 GBP2023-08-31
26,911 GBP2022-08-31
Bank Borrowings
Current
10,648 GBP2023-08-31
10,648 GBP2022-08-31
Trade Creditors/Trade Payables
Current
999,141 GBP2023-08-31
1,079,404 GBP2022-08-31
Amounts owed to group undertakings
Current
462,409 GBP2023-08-31
2,676,747 GBP2022-08-31
Corporation Tax Payable
Current
45,381 GBP2023-08-31
27,718 GBP2022-08-31
Taxation/Social Security Payable
Current
568,927 GBP2023-08-31
741,652 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
43,867 GBP2022-08-31
Other Creditors
Current
395,005 GBP2023-08-31
453,690 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
36,450 GBP2023-08-31
56,043 GBP2022-08-31
Creditors
Current
2,533,343 GBP2023-08-31
5,116,680 GBP2022-08-31
Bank Borrowings
Non-current
20,918 GBP2023-08-31
30,644 GBP2022-08-31
Creditors
Non-current
20,918 GBP2023-08-31
30,644 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
10,648 GBP2023-08-31
10,648 GBP2022-08-31
Non-current, Between one and two years
10,648 GBP2023-08-31
10,648 GBP2022-08-31
Non-current, Between two and five year
10,269 GBP2023-08-31
19,996 GBP2022-08-31
Total Borrowings
31,565 GBP2023-08-31
41,292 GBP2022-08-31
Net Deferred Tax Liability/Asset
22,140 GBP2023-08-31
26,098 GBP2022-08-31
20,669 GBP2021-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,958 GBP2022-09-01 ~ 2023-08-31
5,429 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
22,140 GBP2023-08-31
26,098 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,475 shares2023-08-31
2,475 shares2022-08-31
Par Value of Share
Class 1 ordinary share
1.002022-09-01 ~ 2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
52,500 GBP2023-08-31
49,584 GBP2022-08-31
Between one and five year
210,000 GBP2023-08-31
210,000 GBP2022-08-31
More than five year
14,584 GBP2023-08-31
70,000 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
277,084 GBP2023-08-31
329,584 GBP2022-08-31