Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Class 2 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
13,094,118 GBP2023-11-01 ~ 2024-10-31
12,312,045 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
8,159,489 GBP2023-11-01 ~ 2024-10-31
7,553,725 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
4,934,629 GBP2023-11-01 ~ 2024-10-31
4,758,320 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
3,040,961 GBP2023-11-01 ~ 2024-10-31
2,780,386 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
1,893,668 GBP2023-11-01 ~ 2024-10-31
1,977,934 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
83,542 GBP2023-11-01 ~ 2024-10-31
19,369 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
1,634 GBP2023-11-01 ~ 2024-10-31
18 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
1,975,576 GBP2023-11-01 ~ 2024-10-31
1,997,285 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
496,778 GBP2023-11-01 ~ 2024-10-31
452,849 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
1,478,798 GBP2023-11-01 ~ 2024-10-31
1,544,436 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
1,478,798 GBP2023-11-01 ~ 2024-10-31
1,544,436 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
914,847 GBP2024-10-31
697,748 GBP2023-10-31
Total Inventories
2,479,151 GBP2024-10-31
1,976,646 GBP2023-10-31
Debtors
2,501,827 GBP2024-10-31
1,856,517 GBP2023-10-31
Cash at bank and in hand
3,405,101 GBP2024-10-31
3,840,404 GBP2023-10-31
Current Assets
8,386,079 GBP2024-10-31
7,673,567 GBP2023-10-31
Creditors
Current
2,477,487 GBP2024-10-31
2,474,572 GBP2023-10-31
Net Current Assets/Liabilities
5,908,592 GBP2024-10-31
5,198,995 GBP2023-10-31
Total Assets Less Current Liabilities
6,823,439 GBP2024-10-31
5,896,743 GBP2023-10-31
Net Assets/Liabilities
6,715,048 GBP2024-10-31
5,847,816 GBP2023-10-31
Equity
Called up share capital
99,500 GBP2024-10-31
99,500 GBP2023-10-31
99,500 GBP2022-10-31
Retained earnings (accumulated losses)
6,615,548 GBP2024-10-31
5,748,316 GBP2023-10-31
5,252,278 GBP2022-10-31
Equity
6,715,048 GBP2024-10-31
5,847,816 GBP2023-10-31
5,351,778 GBP2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-611,566 GBP2023-11-01 ~ 2024-10-31
-1,048,398 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-611,566 GBP2023-11-01 ~ 2024-10-31
-1,048,398 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,478,798 GBP2023-11-01 ~ 2024-10-31
1,544,436 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
2,047,383 GBP2023-11-01 ~ 2024-10-31
1,975,300 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
239,599 GBP2023-11-01 ~ 2024-10-31
231,286 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
58,360 GBP2023-11-01 ~ 2024-10-31
65,253 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
2,345,342 GBP2023-11-01 ~ 2024-10-31
2,271,839 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
282023-11-01 ~ 2024-10-31
292022-11-01 ~ 2023-10-31
Director Remuneration
1,191,644 GBP2023-11-01 ~ 2024-10-31
1,230,274 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
125,140 GBP2023-11-01 ~ 2024-10-31
97,802 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
437,314 GBP2023-11-01 ~ 2024-10-31
440,584 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
493,894 GBP2023-11-01 ~ 2024-10-31
499,321 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
440,699 GBP2024-10-31
440,699 GBP2023-10-31
Improvements to leasehold property
750,269 GBP2024-10-31
514,180 GBP2023-10-31
Plant and equipment
615,206 GBP2024-10-31
515,727 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
73,705 GBP2024-10-31
64,891 GBP2023-10-31
Improvements to leasehold property
446,098 GBP2024-10-31
380,211 GBP2023-10-31
Plant and equipment
444,988 GBP2024-10-31
406,724 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
8,814 GBP2023-11-01 ~ 2024-10-31
Improvements to leasehold property
65,887 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
38,264 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
366,994 GBP2024-10-31
375,808 GBP2023-10-31
Improvements to leasehold property
304,171 GBP2024-10-31
133,969 GBP2023-10-31
Plant and equipment
170,218 GBP2024-10-31
109,003 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
322,155 GBP2024-10-31
321,176 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
2,134,021 GBP2024-10-31
1,791,782 GBP2023-10-31
Motor vehicles
5,692 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
253,510 GBP2024-10-31
242,208 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,219,174 GBP2024-10-31
1,094,034 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
11,302 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
873 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
125,140 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
873 GBP2024-10-31
Property, Plant & Equipment
Furniture and fittings
68,645 GBP2024-10-31
78,968 GBP2023-10-31
Motor vehicles
4,819 GBP2024-10-31
Merchandise
2,479,151 GBP2024-10-31
1,976,646 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
2,395,574 GBP2024-10-31
1,737,672 GBP2023-10-31
Other Debtors
Current
22,613 GBP2024-10-31
41,301 GBP2023-10-31
Prepayments
Current
19,471 GBP2024-10-31
35,516 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
2,501,827 GBP2024-10-31
Current, Amounts falling due within one year
1,856,517 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,183,488 GBP2024-10-31
436,353 GBP2023-10-31
Corporation Tax Payable
Current
216,937 GBP2024-10-31
220,584 GBP2023-10-31
Other Taxation & Social Security Payable
Current
243,492 GBP2024-10-31
479,061 GBP2023-10-31
Other Creditors
Current
92,683 GBP2024-10-31
522,818 GBP2023-10-31
Accrued Liabilities
Current
516,188 GBP2024-10-31
550,279 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
108,391 GBP2024-10-31
48,927 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
97,500 shares2024-10-31
Class 2 ordinary share
2,000 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
1,478,798 GBP2023-11-01 ~ 2024-10-31