Par Value of Share
Class 1 ordinary share
02022-12-01 ~ 2023-11-30
Class 2 ordinary share
02022-12-01 ~ 2023-11-30
Property, Plant & Equipment
2,880,290 GBP2023-11-30
2,794,113 GBP2022-11-30
Fixed Assets - Investments
13,137,934 GBP2023-11-30
12,056,258 GBP2022-11-30
Fixed Assets
16,018,224 GBP2023-11-30
14,850,371 GBP2022-11-30
Total Inventories
1,896,569 GBP2023-11-30
2,170,241 GBP2022-11-30
Debtors
3,388,726 GBP2023-11-30
4,590,439 GBP2022-11-30
Cash at bank and in hand
5,367,374 GBP2023-11-30
3,313,440 GBP2022-11-30
Current Assets
10,652,669 GBP2023-11-30
10,074,120 GBP2022-11-30
Creditors
Current
5,562,597 GBP2023-11-30
6,590,251 GBP2022-11-30
Net Current Assets/Liabilities
5,090,072 GBP2023-11-30
3,483,869 GBP2022-11-30
Total Assets Less Current Liabilities
21,108,296 GBP2023-11-30
18,334,240 GBP2022-11-30
Net Assets/Liabilities
20,760,608 GBP2023-11-30
18,116,644 GBP2022-11-30
Equity
Called up share capital
50,200 GBP2023-11-30
50,200 GBP2022-11-30
50,200 GBP2021-11-30
Share premium
11,400 GBP2023-11-30
11,400 GBP2022-11-30
11,400 GBP2021-11-30
Retained earnings (accumulated losses)
20,699,008 GBP2023-11-30
18,055,044 GBP2022-11-30
15,517,115 GBP2021-11-30
Equity
20,760,608 GBP2023-11-30
18,116,644 GBP2022-11-30
15,578,715 GBP2021-11-30
Dividends Paid
Retained earnings (accumulated losses)
-474,000 GBP2022-12-01 ~ 2023-11-30
-344,000 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
-474,000 GBP2022-12-01 ~ 2023-11-30
-344,000 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,117,964 GBP2022-12-01 ~ 2023-11-30
2,881,929 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
3,117,964 GBP2022-12-01 ~ 2023-11-30
2,881,929 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
1572022-12-01 ~ 2023-11-30
1502021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
902,774 GBP2023-11-30
902,774 GBP2022-11-30
Plant and equipment
4,227,159 GBP2023-11-30
3,979,967 GBP2022-11-30
Property, Plant & Equipment - Disposals
Plant and equipment
-10,139 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,199,342 GBP2023-11-30
3,067,765 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
139,283 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-7,706 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Land and buildings
902,774 GBP2023-11-30
902,774 GBP2022-11-30
Plant and equipment
1,027,817 GBP2023-11-30
912,202 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
649,098 GBP2023-11-30
564,650 GBP2022-11-30
Motor vehicles
244,492 GBP2023-11-30
236,059 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
7,917,792 GBP2023-11-30
7,577,719 GBP2022-11-30
Property, Plant & Equipment - Disposals
Motor vehicles
-50,457 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Disposals
-60,596 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
393,342 GBP2023-11-30
355,642 GBP2022-11-30
Motor vehicles
130,847 GBP2023-11-30
123,022 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,037,502 GBP2023-11-30
4,783,606 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
37,700 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
39,839 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
293,616 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-32,014 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-39,720 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Furniture and fittings
255,756 GBP2023-11-30
209,008 GBP2022-11-30
Motor vehicles
113,645 GBP2023-11-30
113,037 GBP2022-11-30
Investments in Group Undertakings
Cost valuation
13,137,934 GBP2023-11-30
12,056,258 GBP2022-11-30
Additions to investments
1,081,676 GBP2023-11-30
Investments in Group Undertakings
13,137,934 GBP2023-11-30
12,056,258 GBP2022-11-30
Raw Materials
567,621 GBP2023-11-30
989,356 GBP2022-11-30
Finished Goods
1,328,948 GBP2023-11-30
1,180,885 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
3,302,134 GBP2023-11-30
4,413,275 GBP2022-11-30
Other Debtors
Current
110,468 GBP2022-11-30
Prepayments/Accrued Income
Current
86,592 GBP2023-11-30
66,696 GBP2022-11-30
Debtors
Amounts falling due within one year, Current
3,388,726 GBP2023-11-30
4,590,439 GBP2022-11-30
Trade Creditors/Trade Payables
Current
2,770,842 GBP2023-11-30
4,168,225 GBP2022-11-30
Amounts owed to group undertakings
Current
1,000,000 GBP2023-11-30
Corporation Tax Payable
Current
367,947 GBP2023-11-30
324,774 GBP2022-11-30
Other Taxation & Social Security Payable
Current
76,496 GBP2023-11-30
60,380 GBP2022-11-30
Other Creditors
Current
7,111 GBP2023-11-30
936,277 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
536,766 GBP2023-11-30
454,770 GBP2022-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
347,688 GBP2023-11-30
217,596 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2023-11-30
Class 2 ordinary share
200 shares2023-11-30