46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
(expand)Cost of Sales
14,118,170 GBP2023-11-01 ~ 2024-10-31
17,709,212 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
923,165 GBP2023-11-01 ~ 2024-10-31
1,151,730 GBP2022-11-01 ~ 2023-10-31
Distribution Costs
181,407 GBP2023-11-01 ~ 2024-10-31
164,169 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
639,922 GBP2023-11-01 ~ 2024-10-31
567,937 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
101,836 GBP2023-11-01 ~ 2024-10-31
419,624 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
80,962 GBP2023-11-01 ~ 2024-10-31
63,155 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
20,874 GBP2023-11-01 ~ 2024-10-31
356,469 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
10,244 GBP2023-11-01 ~ 2024-10-31
77,439 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
10,630 GBP2023-11-01 ~ 2024-10-31
279,030 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
10,630 GBP2023-11-01 ~ 2024-10-31
279,030 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
1,603,462 GBP2024-10-31
870,735 GBP2023-10-31
Total Inventories
6,724,976 GBP2024-10-31
7,617,872 GBP2023-10-31
Debtors
919,757 GBP2024-10-31
1,528,768 GBP2023-10-31
Current Assets
7,644,733 GBP2024-10-31
9,146,640 GBP2023-10-31
Creditors
Current
5,885,407 GBP2024-10-31
6,148,150 GBP2023-10-31
Net Current Assets/Liabilities
1,759,326 GBP2024-10-31
2,998,490 GBP2023-10-31
Total Assets Less Current Liabilities
3,362,788 GBP2024-10-31
3,869,225 GBP2023-10-31
Net Assets/Liabilities
2,541,352 GBP2024-10-31
2,580,722 GBP2023-10-31
Equity
Called up share capital
35,000 GBP2024-10-31
35,000 GBP2023-10-31
35,000 GBP2022-10-31
Retained earnings (accumulated losses)
2,506,352 GBP2024-10-31
2,545,722 GBP2023-10-31
2,421,692 GBP2022-10-31
Equity
2,541,352 GBP2024-10-31
2,580,722 GBP2023-10-31
2,456,692 GBP2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-50,000 GBP2023-11-01 ~ 2024-10-31
-155,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-50,000 GBP2023-11-01 ~ 2024-10-31
-155,000 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
10,630 GBP2023-11-01 ~ 2024-10-31
279,030 GBP2022-11-01 ~ 2023-10-31
Bank Overdrafts
-397,100 GBP2024-10-31
-342,661 GBP2023-10-31
-837,461 GBP2022-10-31
Wages/Salaries
1,117,278 GBP2023-11-01 ~ 2024-10-31
1,090,979 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
110,931 GBP2023-11-01 ~ 2024-10-31
107,266 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,457 GBP2023-11-01 ~ 2024-10-31
38,719 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
1,254,666 GBP2023-11-01 ~ 2024-10-31
1,236,964 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
312023-11-01 ~ 2024-10-31
312022-11-01 ~ 2023-10-31
Director Remuneration
52,500 GBP2023-11-01 ~ 2024-10-31
54,423 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
85,366 GBP2023-11-01 ~ 2024-10-31
109,293 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
6,889 GBP2023-11-01 ~ 2024-10-31
6,499 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
87,209 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
3,966 GBP2023-11-01 ~ 2024-10-31
80,277 GBP2022-11-01 ~ 2023-10-31
Dividends Paid on Shares
50,000 GBP2023-11-01 ~ 2024-10-31
155,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
594,378 GBP2024-10-31
578,539 GBP2023-10-31
Furniture and fittings
487,718 GBP2024-10-31
461,936 GBP2023-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-365,628 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
720,759 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
87,196 GBP2024-10-31
146,745 GBP2023-10-31
Furniture and fittings
312,085 GBP2024-10-31
288,090 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
68,908 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
23,995 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-128,457 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Improvements to leasehold property
720,759 GBP2024-10-31
Plant and equipment
507,182 GBP2024-10-31
431,794 GBP2023-10-31
Furniture and fittings
175,633 GBP2024-10-31
173,846 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
820,391 GBP2024-10-31
837,155 GBP2023-10-31
Computers
61,000 GBP2024-10-31
61,000 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
2,684,246 GBP2024-10-31
1,938,630 GBP2023-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-16,764 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-382,392 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
627,795 GBP2024-10-31
580,163 GBP2023-10-31
Computers
53,708 GBP2024-10-31
52,897 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,080,784 GBP2024-10-31
1,067,895 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
64,257 GBP2023-11-01 ~ 2024-10-31
Computers
811 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
157,971 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-16,625 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-145,082 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Motor vehicles
192,596 GBP2024-10-31
256,992 GBP2023-10-31
Computers
7,292 GBP2024-10-31
8,103 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
171,000 GBP2024-10-31
82,924 GBP2023-10-31
Under hire purchased contracts or finance leases, Motor vehicles
157,423 GBP2024-10-31
221,553 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
21,376 GBP2024-10-31
19,047 GBP2023-10-31
Under hire purchased contracts or finance leases, Motor vehicles
57,405 GBP2024-10-31
52,124 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
27,763 GBP2023-11-01 ~ 2024-10-31
Under hire purchased contracts or finance leases, Motor vehicles
40,853 GBP2023-11-01 ~ 2024-10-31
Under hire purchased contracts or finance leases
72,605 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
149,624 GBP2024-10-31
63,877 GBP2023-10-31
Under hire purchased contracts or finance leases, Motor vehicles
100,018 GBP2024-10-31
169,429 GBP2023-10-31
Under hire purchased contracts or finance leases
285,546 GBP2024-10-31
273,199 GBP2023-10-31
Merchandise
6,724,976 GBP2024-10-31
7,617,872 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
716,302 GBP2024-10-31
1,116,684 GBP2023-10-31
Other Debtors
Current
162,686 GBP2024-10-31
376,137 GBP2023-10-31
Prepayments/Accrued Income
Current
40,769 GBP2024-10-31
35,947 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
919,757 GBP2024-10-31
Amounts falling due within one year, Current
1,528,768 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
397,100 GBP2024-10-31
342,661 GBP2023-10-31
Other Remaining Borrowings
Current
4,668,941 GBP2024-10-31
4,311,321 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
100,321 GBP2024-10-31
120,223 GBP2023-10-31
Trade Creditors/Trade Payables
Current
471,300 GBP2024-10-31
896,086 GBP2023-10-31
Corporation Tax Payable
Current
87,209 GBP2023-10-31
Other Taxation & Social Security Payable
Current
25,514 GBP2024-10-31
114,888 GBP2023-10-31
Accrued Liabilities
Current
222,231 GBP2024-10-31
223,757 GBP2023-10-31
Other Remaining Borrowings
Non-current
527,140 GBP2024-10-31
1,014,790 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
77,645 GBP2024-10-31
67,306 GBP2023-10-31
Total Borrowings
Current, Amounts falling due within one year
5,066,041 GBP2024-10-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
177,966 GBP2024-10-31
187,529 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,640 GBP2024-10-31
3,640 GBP2023-10-31
Between one and five year
2,124 GBP2024-10-31
5,764 GBP2023-10-31
All periods
5,764 GBP2024-10-31
9,404 GBP2023-10-31
Bank Overdrafts
Secured
397,100 GBP2024-10-31
342,661 GBP2023-10-31
Total Borrowings
Secured
5,569,147 GBP2024-10-31
5,694,801 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
216,651 GBP2024-10-31
206,407 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
17,500 shares2024-10-31
Class 2 ordinary share
14,000 shares2024-10-31
Class 3 ordinary share
3,500 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
10,630 GBP2023-11-01 ~ 2024-10-31