46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
(expand)Operating Profit/Loss
419,624 GBP2022-11-01 ~ 2023-10-31
737,688 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
63,155 GBP2022-11-01 ~ 2023-10-31
53,626 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
356,469 GBP2022-11-01 ~ 2023-10-31
684,062 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
77,439 GBP2022-11-01 ~ 2023-10-31
159,335 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
279,030 GBP2022-11-01 ~ 2023-10-31
524,727 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
279,030 GBP2022-11-01 ~ 2023-10-31
524,727 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
870,735 GBP2023-10-31
865,680 GBP2022-10-31
Fixed Assets
870,735 GBP2023-10-31
865,680 GBP2022-10-31
Total Inventories
7,617,872 GBP2023-10-31
7,889,774 GBP2022-10-31
Debtors
1,528,768 GBP2023-10-31
1,021,239 GBP2022-10-31
Current Assets
9,146,640 GBP2023-10-31
8,911,013 GBP2022-10-31
Creditors
Current
6,148,150 GBP2023-10-31
6,104,008 GBP2022-10-31
Net Current Assets/Liabilities
2,998,490 GBP2023-10-31
2,807,005 GBP2022-10-31
Total Assets Less Current Liabilities
3,869,225 GBP2023-10-31
3,672,685 GBP2022-10-31
Net Assets/Liabilities
2,580,722 GBP2023-10-31
2,456,692 GBP2022-10-31
Equity
Called up share capital
35,000 GBP2023-10-31
35,000 GBP2022-10-31
35,000 GBP2021-10-31
Retained earnings (accumulated losses)
2,545,722 GBP2023-10-31
2,421,692 GBP2022-10-31
2,043,965 GBP2021-10-31
Equity
2,580,722 GBP2023-10-31
2,456,692 GBP2022-10-31
2,078,965 GBP2021-10-31
Dividends Paid
Retained earnings (accumulated losses)
-155,000 GBP2022-11-01 ~ 2023-10-31
-147,000 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-155,000 GBP2022-11-01 ~ 2023-10-31
-147,000 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
279,030 GBP2022-11-01 ~ 2023-10-31
524,727 GBP2021-11-01 ~ 2022-10-31
Bank Overdrafts
-342,661 GBP2023-10-31
-837,461 GBP2022-10-31
-752,733 GBP2021-10-31
Wages/Salaries
1,090,979 GBP2022-11-01 ~ 2023-10-31
962,170 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
107,266 GBP2022-11-01 ~ 2023-10-31
106,661 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
38,719 GBP2022-11-01 ~ 2023-10-31
29,712 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
1,236,964 GBP2022-11-01 ~ 2023-10-31
1,098,543 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
312022-11-01 ~ 2023-10-31
292021-11-01 ~ 2022-10-31
Director Remuneration
54,423 GBP2022-11-01 ~ 2023-10-31
69,081 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
109,293 GBP2022-11-01 ~ 2023-10-31
80,513 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
6,499 GBP2022-11-01 ~ 2023-10-31
6,018 GBP2021-11-01 ~ 2022-10-31
Current Tax for the Period
87,209 GBP2022-11-01 ~ 2023-10-31
91,402 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
80,277 GBP2022-11-01 ~ 2023-10-31
129,972 GBP2021-11-01 ~ 2022-10-31
Dividends Paid on Shares
155,000 GBP2022-11-01 ~ 2023-10-31
147,000 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Net goodwill
50,000 GBP2022-10-31
Intangible assets - Disposals
Net goodwill
-50,000 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
50,000 GBP2022-10-31
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-50,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
578,539 GBP2023-10-31
749,547 GBP2022-10-31
Furniture and fittings
461,936 GBP2023-10-31
437,792 GBP2022-10-31
Motor vehicles
837,155 GBP2023-10-31
735,592 GBP2022-10-31
Computers
61,000 GBP2023-10-31
61,000 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
1,938,630 GBP2023-10-31
1,983,931 GBP2022-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-384,426 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
-1,826 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-55,859 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-442,111 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
146,745 GBP2023-10-31
238,920 GBP2022-10-31
Furniture and fittings
288,090 GBP2023-10-31
262,987 GBP2022-10-31
Motor vehicles
580,163 GBP2023-10-31
564,347 GBP2022-10-31
Computers
52,897 GBP2023-10-31
51,997 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,067,895 GBP2023-10-31
1,118,251 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
75,305 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
25,486 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
65,603 GBP2022-11-01 ~ 2023-10-31
Computers
900 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
167,294 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-167,480 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
-383 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-49,787 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-217,650 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment
431,794 GBP2023-10-31
510,627 GBP2022-10-31
Furniture and fittings
173,846 GBP2023-10-31
174,805 GBP2022-10-31
Motor vehicles
256,992 GBP2023-10-31
171,245 GBP2022-10-31
Computers
8,103 GBP2023-10-31
9,003 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
82,924 GBP2023-10-31
303,717 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
19,047 GBP2023-10-31
79,265 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
16,343 GBP2022-11-01 ~ 2023-10-31
Motor vehicles, Under hire purchased contracts or finance leases
37,225 GBP2022-11-01 ~ 2023-10-31
Under hire purchased contracts or finance leases
58,001 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
63,877 GBP2023-10-31
224,452 GBP2022-10-31
Motor vehicles, Under hire purchased contracts or finance leases
169,429 GBP2023-10-31
75,271 GBP2022-10-31
Under hire purchased contracts or finance leases
273,199 GBP2023-10-31
299,723 GBP2022-10-31
Merchandise
7,617,872 GBP2023-10-31
7,889,774 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
1,116,684 GBP2023-10-31
743,967 GBP2022-10-31
Other Debtors
Current
376,137 GBP2023-10-31
207,646 GBP2022-10-31
Prepayments/Accrued Income
Current
35,947 GBP2023-10-31
40,118 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
1,528,768 GBP2023-10-31
1,021,239 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
342,661 GBP2023-10-31
837,461 GBP2022-10-31
Other Remaining Borrowings
Current
4,311,321 GBP2023-10-31
2,871,356 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
120,223 GBP2023-10-31
232,940 GBP2022-10-31
Trade Creditors/Trade Payables
Current
896,086 GBP2023-10-31
1,535,948 GBP2022-10-31
Corporation Tax Payable
Current
87,209 GBP2023-10-31
91,402 GBP2022-10-31
Other Taxation & Social Security Payable
Current
114,888 GBP2023-10-31
34,744 GBP2022-10-31
Amounts owed to directors
52,005 GBP2023-10-31
Accrued Liabilities
Current
223,757 GBP2023-10-31
457,964 GBP2022-10-31
Other Remaining Borrowings
Non-current
1,014,790 GBP2023-10-31
983,784 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
67,306 GBP2023-10-31
16,032 GBP2022-10-31
Total Borrowings
Current, Amounts falling due within one year
4,653,982 GBP2023-10-31
3,708,817 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
67,306 GBP2023-10-31
16,032 GBP2022-10-31
hire purchase agreements
187,529 GBP2023-10-31
248,972 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,640 GBP2023-10-31
Between one and five year
5,764 GBP2023-10-31
All periods
9,404 GBP2023-10-31
Bank Overdrafts
Secured
342,661 GBP2023-10-31
837,461 GBP2022-10-31
Total Borrowings
Secured
5,694,801 GBP2023-10-31
4,674,073 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
206,407 GBP2023-10-31
216,177 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
17,500 shares2023-10-31
Class 2 ordinary share
14,000 shares2023-10-31
Class 3 ordinary share
3,500 shares2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
279,030 GBP2022-11-01 ~ 2023-10-31