Average Number of Employees
52024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Turnover/Revenue
39,953,358 GBP2024-01-01 ~ 2024-12-31
38,007,520 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-28,516,566 GBP2024-01-01 ~ 2024-12-31
-26,868,489 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
11,436,792 GBP2024-01-01 ~ 2024-12-31
11,139,031 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-9,271,836 GBP2024-01-01 ~ 2024-12-31
-8,903,312 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,230,176 GBP2024-01-01 ~ 2024-12-31
2,246,881 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-18 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,230,176 GBP2024-01-01 ~ 2024-12-31
2,246,863 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,730,584 GBP2024-01-01 ~ 2024-12-31
1,815,705 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,730,584 GBP2024-01-01 ~ 2024-12-31
1,815,705 GBP2023-01-01 ~ 2023-12-31
Debtors
Current
6,580,382 GBP2024-12-31
7,379,078 GBP2023-12-31
Cash at bank and in hand
1,181,233 GBP2024-12-31
906,440 GBP2023-12-31
Current Assets
7,761,615 GBP2024-12-31
8,285,518 GBP2023-12-31
Total Assets Less Current Liabilities
1,128,982 GBP2024-12-31
1,898,398 GBP2023-12-31
Net Assets/Liabilities
1,128,982 GBP2024-12-31
1,898,398 GBP2023-12-31
Equity
Called up share capital
90,000 GBP2024-12-31
90,000 GBP2023-12-31
90,000 GBP2023-01-01
Retained earnings (accumulated losses)
1,038,982 GBP2024-12-31
1,808,398 GBP2023-12-31
1,742,693 GBP2023-01-01
Equity
1,128,982 GBP2024-12-31
1,898,398 GBP2023-12-31
1,832,693 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,730,584 GBP2024-01-01 ~ 2024-12-31
1,815,705 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,500,000 GBP2024-01-01 ~ 2024-12-31
-1,750,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,500,000 GBP2024-01-01 ~ 2024-12-31
-1,750,000 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
1,181,233 GBP2024-12-31
906,440 GBP2023-12-31
680,201 GBP2023-01-01
Tax Expense/Credit at Applicable Tax Rate
557,544 GBP2024-01-01 ~ 2024-12-31
528,013 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
2,264 GBP2024-12-31
7,704 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,852,488 GBP2024-12-31
6,768,540 GBP2023-12-31
Other Debtors
Current
157,418 GBP2024-12-31
548 GBP2023-12-31
Prepayments/Accrued Income
Current
568,212 GBP2024-12-31
602,286 GBP2023-12-31
Trade Creditors/Trade Payables
Current
396,574 GBP2024-12-31
413,617 GBP2023-12-31
Corporation Tax Payable
Current
391,146 GBP2024-12-31
666,956 GBP2023-12-31
Taxation/Social Security Payable
Current
41,548 GBP2024-12-31
229,476 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
5,803,365 GBP2024-12-31
5,077,071 GBP2023-12-31
Creditors
Current
6,632,633 GBP2024-12-31
6,387,120 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90,000 shares2024-12-31
90,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31