J. SHINE FOOD MACHINERY LIMITED - 1986-05-29
96090 - Other Service Activities N.e.c.
25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Intangible Assets - Gross Cost
Development expenditure
114,483 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
96,299 GBP2018-12-31
89,471 GBP2017-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
6,828 GBP2018-01-01 ~ 2018-12-31
Intangible Assets
Development expenditure
18,184 GBP2018-12-31
25,012 GBP2017-12-31
Turnover/Revenue
12,621,047 GBP2018-01-01 ~ 2018-12-31
8,143,701 GBP2017-01-01 ~ 2017-12-31
Cost of Sales
9,604,307 GBP2018-01-01 ~ 2018-12-31
5,612,332 GBP2017-01-01 ~ 2017-12-31
Gross Profit/Loss
3,016,740 GBP2018-01-01 ~ 2018-12-31
2,531,369 GBP2017-01-01 ~ 2017-12-31
Administrative Expenses
2,699,485 GBP2018-01-01 ~ 2018-12-31
2,514,421 GBP2017-01-01 ~ 2017-12-31
Operating Profit/Loss
328,255 GBP2018-01-01 ~ 2018-12-31
28,948 GBP2017-01-01 ~ 2017-12-31
Interest Payable/Similar Charges (Finance Costs)
27,436 GBP2018-01-01 ~ 2018-12-31
15,997 GBP2017-01-01 ~ 2017-12-31
Profit/Loss on Ordinary Activities Before Tax
300,819 GBP2018-01-01 ~ 2018-12-31
12,951 GBP2017-01-01 ~ 2017-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
59,919 GBP2018-01-01 ~ 2018-12-31
-46,176 GBP2017-01-01 ~ 2017-12-31
Profit/Loss
240,900 GBP2018-01-01 ~ 2018-12-31
59,127 GBP2017-01-01 ~ 2017-12-31
Intangible Assets
18,184 GBP2018-12-31
25,012 GBP2017-12-31
Property, Plant & Equipment
768,974 GBP2018-12-31
762,350 GBP2017-12-31
Fixed Assets
787,158 GBP2018-12-31
787,362 GBP2017-12-31
Total Inventories
492,744 GBP2018-12-31
393,002 GBP2017-12-31
Debtors
Amounts falling due within one year
4,479,668 GBP2018-12-31
2,107,505 GBP2017-12-31
Amounts falling due after one year
294,718 GBP2018-12-31
195,988 GBP2017-12-31
Cash at bank and in hand
144,178 GBP2018-12-31
249,902 GBP2017-12-31
Current Assets
5,411,308 GBP2018-12-31
2,946,397 GBP2017-12-31
Creditors
Amounts falling due within one year
4,631,428 GBP2018-12-31
2,366,353 GBP2017-12-31
Net Current Assets/Liabilities
779,880 GBP2018-12-31
580,044 GBP2017-12-31
Total Assets Less Current Liabilities
1,567,038 GBP2018-12-31
1,367,406 GBP2017-12-31
Creditors
Amounts falling due after one year
384,332 GBP2018-12-31
329,902 GBP2017-12-31
Net Assets/Liabilities
1,143,971 GBP2018-12-31
1,003,071 GBP2017-12-31
Equity
Called up share capital
10,000 GBP2018-12-31
10,000 GBP2017-12-31
10,000 GBP2016-12-31
Revaluation reserve
265,431 GBP2018-12-31
265,431 GBP2017-12-31
265,431 GBP2016-12-31
Retained earnings (accumulated losses)
868,540 GBP2018-12-31
727,640 GBP2017-12-31
668,513 GBP2016-12-31
Equity
1,143,971 GBP2018-12-31
1,003,071 GBP2017-12-31
Restated amount
1,003,071 GBP2017-12-31
943,944 GBP2016-12-31
Profit/Loss
Retained earnings (accumulated losses)
240,900 GBP2018-01-01 ~ 2018-12-31
59,127 GBP2017-01-01 ~ 2017-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
240,900 GBP2018-01-01 ~ 2018-12-31
59,127 GBP2017-01-01 ~ 2017-12-31
Comprehensive Income/Expense
240,900 GBP2018-01-01 ~ 2018-12-31
59,127 GBP2017-01-01 ~ 2017-12-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2018-01-01 ~ 2018-12-31
Dividends Paid
-100,000 GBP2018-01-01 ~ 2018-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-100,000 GBP2018-01-01 ~ 2018-12-31
Equity - Income/Expense Recognised Directly
-100,000 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
25.002018-01-01 ~ 2018-12-31
Motor vehicles
20.002018-01-01 ~ 2018-12-31
Average Number of Employees
552018-01-01 ~ 2018-12-31
542017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Depreciation Expense
74,915 GBP2018-01-01 ~ 2018-12-31
67,800 GBP2017-01-01 ~ 2017-12-31
Intangible Assets - Gross Cost
114,483 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
96,299 GBP2018-12-31
89,471 GBP2017-12-31
Intangible Assets - Increase From Amortisation Charge for Year
6,828 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
525,000 GBP2018-12-31
525,000 GBP2017-12-31
Plant and equipment
578,976 GBP2018-12-31
489,303 GBP2017-12-31
Furniture and fittings
270,077 GBP2018-12-31
338,292 GBP2017-12-31
Motor vehicles
157,394 GBP2018-12-31
157,394 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
1,531,447 GBP2018-12-31
1,509,989 GBP2017-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-31,942 GBP2018-01-01 ~ 2018-12-31
Furniture and fittings
-77,021 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Disposals
-108,963 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
382,827 GBP2018-12-31
384,431 GBP2017-12-31
Furniture and fittings
254,615 GBP2018-12-31
274,905 GBP2017-12-31
Motor vehicles
98,781 GBP2018-12-31
67,303 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
762,473 GBP2018-12-31
747,639 GBP2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
5,250 GBP2018-01-01 ~ 2018-12-31
Plant and equipment
30,338 GBP2018-01-01 ~ 2018-12-31
Furniture and fittings
7,849 GBP2018-01-01 ~ 2018-12-31
Motor vehicles
31,478 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
74,915 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-31,942 GBP2018-01-01 ~ 2018-12-31
Furniture and fittings
-28,139 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-60,081 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
498,750 GBP2018-12-31
Plant and equipment
196,149 GBP2018-12-31
104,872 GBP2017-12-31
Furniture and fittings
15,462 GBP2018-12-31
63,387 GBP2017-12-31
Motor vehicles
58,613 GBP2018-12-31
90,091 GBP2017-12-31
Land and buildings, Owned/Freehold
504,000 GBP2017-12-31
Under hire purchased contracts or finance leases, Plant and equipment
145,488 GBP2018-12-31
62,056 GBP2017-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year
4,286,609 GBP2018-12-31
1,864,243 GBP2017-12-31
Other Debtors
Amounts falling due within one year
193,059 GBP2018-12-31
243,262 GBP2017-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
10,479 GBP2018-12-31
21,047 GBP2017-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
3,400,779 GBP2018-12-31
1,671,574 GBP2017-12-31
Corporation Tax Payable
Amounts falling due within one year
55,617 GBP2018-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
792,648 GBP2018-12-31
411,785 GBP2017-12-31
Other Creditors
Amounts falling due within one year
371,905 GBP2018-12-31
261,947 GBP2017-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
309,521 GBP2018-12-31
311,508 GBP2017-12-31
Other Creditors
Amounts falling due after one year
74,811 GBP2018-12-31
18,394 GBP2017-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
49,495 GBP2018-12-31
53,447 GBP2017-12-31
Between one and five year
50,580 GBP2018-12-31
101,674 GBP2017-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
100,075 GBP2018-12-31
155,121 GBP2017-12-31
Advances or credits given to directors
-48,000 GBP2018-12-31
16,404 GBP2017-12-31
-93,439 GBP2016-12-31
Advances or credits made to directors during the period
-80,000 GBP2018-01-01 ~ 2018-12-31
36,404 GBP2017-01-01 ~ 2017-12-31
Advances or credits repaid by directors
15,596 GBP2018-01-01 ~ 2018-12-31
73,439 GBP2017-01-01 ~ 2017-12-31