43999 - Other Specialised Construction Activities N.e.c.
Average Number of Employees
182022-09-01 ~ 2023-08-31
182021-09-01 ~ 2022-08-31
Turnover/Revenue
20,725,234 GBP2022-09-01 ~ 2023-08-31
22,338,895 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
-20,218,365 GBP2022-09-01 ~ 2023-08-31
-22,828,941 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
506,869 GBP2022-09-01 ~ 2023-08-31
-490,046 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-1,852,312 GBP2022-09-01 ~ 2023-08-31
-1,807,583 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
-1,345,443 GBP2022-09-01 ~ 2023-08-31
-2,297,629 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
5,770 GBP2022-09-01 ~ 2023-08-31
1,194 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
-1,339,673 GBP2022-09-01 ~ 2023-08-31
-2,296,435 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
-1,134,333 GBP2022-09-01 ~ 2023-08-31
-2,155,892 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
17,754 GBP2023-08-31
23,006 GBP2022-08-31
Fixed Assets
17,754 GBP2023-08-31
23,006 GBP2022-08-31
Total Inventories
39,600 GBP2023-08-31
38,000 GBP2022-08-31
Debtors
Current
16,150,884 GBP2023-08-31
18,767,276 GBP2022-08-31
Cash at bank and in hand
1,193,217 GBP2023-08-31
1,381,999 GBP2022-08-31
Current Assets
17,383,701 GBP2023-08-31
20,187,275 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-1,583,237 GBP2023-08-31
-3,257,730 GBP2022-08-31
Net Current Assets/Liabilities
15,800,464 GBP2023-08-31
16,929,545 GBP2022-08-31
Total Assets Less Current Liabilities
15,818,218 GBP2023-08-31
16,952,551 GBP2022-08-31
Net Assets/Liabilities
15,812,449 GBP2023-08-31
16,946,782 GBP2022-08-31
Equity
Called up share capital
2 GBP2023-08-31
2 GBP2022-08-31
2 GBP2021-09-01
Retained earnings (accumulated losses)
15,812,447 GBP2023-08-31
16,946,780 GBP2022-08-31
19,102,672 GBP2021-09-01
Equity
15,812,449 GBP2023-08-31
16,946,782 GBP2022-08-31
19,102,674 GBP2021-09-01
Profit/Loss
Retained earnings (accumulated losses)
-1,134,333 GBP2022-09-01 ~ 2023-08-31
-2,155,892 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation Expense
6,010 GBP2022-09-01 ~ 2023-08-31
7,013 GBP2021-09-01 ~ 2022-08-31
Cash and Cash Equivalents
1,193,217 GBP2023-08-31
1,381,999 GBP2022-08-31
2,793,724 GBP2021-09-01
Wages/Salaries
1,235,190 GBP2022-09-01 ~ 2023-08-31
1,232,440 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
176,901 GBP2022-09-01 ~ 2023-08-31
189,974 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
1,430,353 GBP2022-09-01 ~ 2023-08-31
1,441,150 GBP2021-09-01 ~ 2022-08-31
Director Remuneration
375,394 GBP2022-09-01 ~ 2023-08-31
320,362 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
-254,538 GBP2022-09-01 ~ 2023-08-31
-436,323 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
17,925 GBP2023-08-31
17,925 GBP2022-08-31
Furniture and fittings
77,335 GBP2023-08-31
77,335 GBP2022-08-31
Computers
91,778 GBP2023-08-31
91,020 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
187,038 GBP2023-08-31
186,280 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
16,130 GBP2022-08-31
Furniture and fittings
73,882 GBP2022-08-31
Computers
73,262 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
163,274 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
449 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings, Owned/Freehold
518 GBP2022-09-01 ~ 2023-08-31
Computers, Owned/Freehold
5,043 GBP2022-09-01 ~ 2023-08-31
Owned/Freehold
6,010 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
16,579 GBP2023-08-31
Furniture and fittings
74,400 GBP2023-08-31
Computers
78,305 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
169,284 GBP2023-08-31
Property, Plant & Equipment
Motor vehicles
1,346 GBP2023-08-31
1,795 GBP2022-08-31
Furniture and fittings
2,935 GBP2023-08-31
3,453 GBP2022-08-31
Computers
13,473 GBP2023-08-31
17,758 GBP2022-08-31
Finished Goods/Goods for Resale
39,600 GBP2023-08-31
38,000 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
988,732 GBP2023-08-31
902,607 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
4,947,385 GBP2023-08-31
4,893,180 GBP2022-08-31
Other Debtors
Current
100,114 GBP2023-08-31
306,144 GBP2022-08-31
Prepayments/Accrued Income
Current
36,767 GBP2023-08-31
32,792 GBP2022-08-31
Amount of corporation tax that is recoverable
Current
205,340 GBP2023-08-31
140,543 GBP2022-08-31
Trade Creditors/Trade Payables
Current
744,214 GBP2023-08-31
1,708,631 GBP2022-08-31
Taxation/Social Security Payable
Current
158,908 GBP2023-08-31
222,548 GBP2022-08-31
Other Creditors
Current
250,817 GBP2023-08-31
670,027 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
429,298 GBP2023-08-31
656,524 GBP2022-08-31
Creditors
Current
1,583,237 GBP2023-08-31
3,257,730 GBP2022-08-31
Net Deferred Tax Liability/Asset
5,769 GBP2023-08-31
5,769 GBP2022-08-31
5,769 GBP2021-09-01
Deferred Tax Liabilities
Accelerated tax depreciation
5,769 GBP2023-08-31
5,769 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-08-31
Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-08-31