Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
51,321 GBP2023-12-31
55,987 GBP2022-12-31
Property, Plant & Equipment
376,341 GBP2023-12-31
235,632 GBP2022-12-31
Fixed Assets
427,662 GBP2023-12-31
291,619 GBP2022-12-31
Debtors
3,232,512 GBP2023-12-31
3,923,734 GBP2022-12-31
Cash at bank and in hand
10,779 GBP2023-12-31
10,740 GBP2022-12-31
Current Assets
3,243,291 GBP2023-12-31
3,934,474 GBP2022-12-31
Creditors
Current
831,567 GBP2023-12-31
578,705 GBP2022-12-31
Net Current Assets/Liabilities
2,411,724 GBP2023-12-31
3,355,769 GBP2022-12-31
Total Assets Less Current Liabilities
2,839,386 GBP2023-12-31
3,647,388 GBP2022-12-31
Net Assets/Liabilities
2,798,037 GBP2023-12-31
3,602,255 GBP2022-12-31
Equity
Called up share capital
7,500 GBP2023-12-31
7,500 GBP2022-12-31
Capital redemption reserve
2,500 GBP2023-12-31
2,500 GBP2022-12-31
Retained earnings (accumulated losses)
2,788,037 GBP2023-12-31
3,592,255 GBP2022-12-31
Equity
2,798,037 GBP2023-12-31
3,602,255 GBP2022-12-31
Average Number of Employees
462023-01-01 ~ 2023-12-31
542022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
55,987 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
4,666 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
4,666 GBP2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
51,321 GBP2023-12-31
55,987 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
284,086 GBP2023-12-31
278,892 GBP2022-12-31
Plant and equipment
6,361 GBP2023-12-31
6,361 GBP2022-12-31
Furniture and fittings
142,139 GBP2023-12-31
70,402 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
120,831 GBP2023-12-31
97,229 GBP2022-12-31
Plant and equipment
5,649 GBP2023-12-31
5,174 GBP2022-12-31
Furniture and fittings
82,037 GBP2023-12-31
68,503 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
23,602 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
475 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
13,534 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
163,255 GBP2023-12-31
181,663 GBP2022-12-31
Plant and equipment
712 GBP2023-12-31
1,187 GBP2022-12-31
Furniture and fittings
60,102 GBP2023-12-31
1,899 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
293,312 GBP2023-12-31
296,909 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
860,941 GBP2023-12-31
652,564 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-23,805 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-23,805 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
135,043 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
256,416 GBP2023-12-31
246,026 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
484,600 GBP2023-12-31
416,932 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
19,667 GBP2023-01-01 ~ 2023-12-31
Computers
31,586 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
88,864 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-21,196 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-21,196 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
19,667 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
115,376 GBP2023-12-31
Computers
36,896 GBP2023-12-31
50,883 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
398,024 GBP2023-12-31
434,826 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,493,776 GBP2023-12-31
3,215,221 GBP2022-12-31
Other Debtors
Current
5,000 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
55,000 GBP2023-12-31
Prepayments
Current
226,178 GBP2023-12-31
268,687 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,172,978 GBP2023-12-31
Amounts falling due within one year, Current
3,923,734 GBP2022-12-31
Other Debtors
Non-current
59,534 GBP2023-12-31
Trade Creditors/Trade Payables
Current
157,229 GBP2023-12-31
102,748 GBP2022-12-31
Corporation Tax Payable
Current
17,081 GBP2022-12-31
Other Taxation & Social Security Payable
Current
233,885 GBP2023-12-31
175,696 GBP2022-12-31
Other Creditors
Current
44,188 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
440,453 GBP2023-12-31
238,992 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
235,220 GBP2023-12-31
201,060 GBP2022-12-31
Between one and five year
632,835 GBP2023-12-31
112,500 GBP2022-12-31
All periods
868,055 GBP2023-12-31
313,560 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
41,349 GBP2023-12-31
45,133 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,500 shares2023-12-31