46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
Average Number of Employees
1462024-01-01 ~ 2024-12-31
1382023-01-01 ~ 2023-12-31
Turnover/Revenue
70,813,713 GBP2024-01-01 ~ 2024-12-31
61,661,025 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-51,913,693 GBP2024-01-01 ~ 2024-12-31
-45,200,267 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
18,900,020 GBP2024-01-01 ~ 2024-12-31
16,460,758 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-11,546,473 GBP2024-01-01 ~ 2024-12-31
-11,081,735 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
7,413,547 GBP2024-01-01 ~ 2024-12-31
5,475,376 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
248,225 GBP2024-01-01 ~ 2024-12-31
117,482 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-44,881 GBP2024-01-01 ~ 2024-12-31
-38,476 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
7,616,891 GBP2024-01-01 ~ 2024-12-31
5,554,382 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
5,679,790 GBP2024-01-01 ~ 2024-12-31
4,218,423 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
276,433 GBP2024-12-31
2,253 GBP2023-12-31
Property, Plant & Equipment
555,522 GBP2024-12-31
571,612 GBP2023-12-31
Fixed Assets
831,955 GBP2024-12-31
573,865 GBP2023-12-31
Total Inventories
18,780,277 GBP2024-12-31
17,449,462 GBP2023-12-31
Debtors
Current
8,151,756 GBP2024-12-31
6,485,649 GBP2023-12-31
Cash at bank and in hand
5,286,682 GBP2024-12-31
6,076,519 GBP2023-12-31
Current Assets
32,218,715 GBP2024-12-31
30,011,630 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,004,653 GBP2024-12-31
-5,056,183 GBP2023-12-31
Net Current Assets/Liabilities
27,214,062 GBP2024-12-31
24,955,447 GBP2023-12-31
Total Assets Less Current Liabilities
28,046,017 GBP2024-12-31
25,529,312 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-767,437 GBP2024-12-31
-762,597 GBP2023-12-31
Net Assets/Liabilities
27,141,689 GBP2024-12-31
24,661,899 GBP2023-12-31
Equity
Called up share capital
8,750 GBP2024-12-31
8,750 GBP2023-12-31
8,750 GBP2023-01-01
Capital redemption reserve
1,250 GBP2024-12-31
1,250 GBP2023-12-31
1,250 GBP2023-01-01
Retained earnings (accumulated losses)
27,131,689 GBP2024-12-31
24,651,899 GBP2023-12-31
21,766,808 GBP2023-01-01
Equity
27,141,689 GBP2024-12-31
24,661,899 GBP2023-12-31
21,776,808 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
5,679,790 GBP2024-01-01 ~ 2024-12-31
4,218,423 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,200,000 GBP2024-01-01 ~ 2024-12-31
-1,333,332 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-3,200,000 GBP2024-01-01 ~ 2024-12-31
-1,333,332 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02024-01-01 ~ 2024-12-31
Motor vehicles
02024-01-01 ~ 2024-12-31
Furniture and fittings
02024-01-01 ~ 2024-12-31
Audit Fees/Expenses
27,300 GBP2024-01-01 ~ 2024-12-31
24,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,741,340 GBP2024-01-01 ~ 2024-12-31
4,278,616 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
473,077 GBP2024-01-01 ~ 2024-12-31
414,252 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,293,563 GBP2024-01-01 ~ 2024-12-31
4,756,426 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
935,437 GBP2024-01-01 ~ 2024-12-31
695,151 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
32,075 GBP2024-01-01 ~ 2024-12-31
32,567 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,904,223 GBP2024-01-01 ~ 2024-12-31
1,055,333 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
362,394 GBP2024-12-31
52,024 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
85,961 GBP2024-12-31
49,771 GBP2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
276,433 GBP2024-12-31
2,253 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,203,555 GBP2024-12-31
1,322,045 GBP2023-12-31
Motor vehicles
82,850 GBP2024-12-31
35,784 GBP2023-12-31
Furniture and fittings
36,468 GBP2024-12-31
36,468 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,776,313 GBP2024-12-31
1,847,737 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-189,310 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-13,069 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-202,379 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
853,973 GBP2023-12-31
Motor vehicles
28,714 GBP2023-12-31
Furniture and fittings
26,742 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,276,125 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
63,478 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
10,297 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
3,647 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
109,950 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-153,250 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-12,034 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-165,284 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
760,191 GBP2024-12-31
Motor vehicles
30,987 GBP2024-12-31
Furniture and fittings
30,389 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,220,791 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
443,364 GBP2024-12-31
468,072 GBP2023-12-31
Motor vehicles
51,863 GBP2024-12-31
7,070 GBP2023-12-31
Furniture and fittings
6,079 GBP2024-12-31
9,726 GBP2023-12-31
Raw materials and consumables
18,780,277 GBP2024-12-31
17,449,462 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
552,271 GBP2024-12-31
140,756 GBP2023-12-31
Other Debtors
Current
1,267,567 GBP2024-12-31
1,275,043 GBP2023-12-31
Prepayments/Accrued Income
Current
6,331,918 GBP2024-12-31
5,069,850 GBP2023-12-31
Cash and Cash Equivalents
5,286,682 GBP2024-12-31
6,076,519 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,569,693 GBP2024-12-31
2,719,731 GBP2023-12-31
Corporation Tax Payable
Current
1,043,736 GBP2024-12-31
1,371,588 GBP2023-12-31
Taxation/Social Security Payable
Current
567,251 GBP2024-12-31
422,622 GBP2023-12-31
Other Creditors
Current
66,347 GBP2024-12-31
71,367 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
665,574 GBP2024-12-31
470,875 GBP2023-12-31
Creditors
Current
5,004,653 GBP2024-12-31
5,056,183 GBP2023-12-31
Net Deferred Tax Liability/Asset
-136,891 GBP2024-12-31
-104,816 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-32,075 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-136,891 GBP2024-12-31
-104,816 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,750 shares2024-12-31
6,750 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,000 shares2024-12-31
2,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,573,539 GBP2024-12-31
1,444,425 GBP2023-12-31
Between one and five year
5,919,139 GBP2024-12-31
6,017,666 GBP2023-12-31
More than five year
3,770,725 GBP2024-12-31
5,242,077 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
11,263,403 GBP2024-12-31
12,704,168 GBP2023-12-31