96090 - Other Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
133,325 GBP2024-12-31
124,000 GBP2023-12-31
Property, Plant & Equipment
364,149 GBP2024-12-31
503,772 GBP2023-12-31
Fixed Assets
497,474 GBP2024-12-31
627,772 GBP2023-12-31
Total Inventories
145,563 GBP2024-12-31
142,334 GBP2023-12-31
Debtors
664,460 GBP2024-12-31
599,905 GBP2023-12-31
Cash at bank and in hand
145,375 GBP2024-12-31
1,785,160 GBP2023-12-31
Current Assets
955,398 GBP2024-12-31
2,527,399 GBP2023-12-31
Creditors
Current
1,071,678 GBP2024-12-31
1,009,153 GBP2023-12-31
Net Current Assets/Liabilities
-116,280 GBP2024-12-31
1,518,246 GBP2023-12-31
Total Assets Less Current Liabilities
381,194 GBP2024-12-31
2,146,018 GBP2023-12-31
Creditors
Non-current
-105,514 GBP2024-12-31
-59,377 GBP2023-12-31
Net Assets/Liabilities
190,744 GBP2024-12-31
2,034,106 GBP2023-12-31
Equity
Called up share capital
50 GBP2024-12-31
50 GBP2023-12-31
Retained earnings (accumulated losses)
190,694 GBP2024-12-31
2,034,056 GBP2023-12-31
Equity
190,744 GBP2024-12-31
2,034,106 GBP2023-12-31
Average Number of Employees
152024-01-01 ~ 2024-12-31
292023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
200,000 GBP2024-12-31
200,000 GBP2023-12-31
Intangible Assets - Gross Cost
219,250 GBP2024-12-31
200,000 GBP2023-12-31
Other than goodwill
19,250 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
84,000 GBP2024-12-31
76,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
85,925 GBP2024-12-31
76,000 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
8,000 GBP2024-01-01 ~ 2024-12-31
Other than goodwill
1,925 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
9,925 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
1,925 GBP2024-12-31
Intangible Assets
Net goodwill
116,000 GBP2024-12-31
124,000 GBP2023-12-31
Other than goodwill
17,325 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
304,854 GBP2023-12-31
Plant and equipment
595,117 GBP2024-12-31
321,904 GBP2023-12-31
Furniture and fittings
50,089 GBP2024-12-31
50,089 GBP2023-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-1,205,983 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
901,129 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
54,874 GBP2023-12-31
Plant and equipment
276,215 GBP2024-12-31
127,436 GBP2023-12-31
Furniture and fittings
21,035 GBP2024-12-31
13,771 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
148,779 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
7,264 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-54,874 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
318,902 GBP2024-12-31
194,468 GBP2023-12-31
Furniture and fittings
29,054 GBP2024-12-31
36,318 GBP2023-12-31
Land and buildings
249,980 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
29,980 GBP2024-12-31
29,980 GBP2023-12-31
Computers
1,836 GBP2024-12-31
695 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
677,022 GBP2024-12-31
707,522 GBP2023-12-31
Property, Plant & Equipment - Disposals
-1,205,983 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
901,129 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
14,990 GBP2024-12-31
7,495 GBP2023-12-31
Computers
633 GBP2024-12-31
174 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
312,873 GBP2024-12-31
203,750 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
7,495 GBP2024-01-01 ~ 2024-12-31
Computers
459 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
163,997 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-54,874 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
14,990 GBP2024-12-31
22,485 GBP2023-12-31
Computers
1,203 GBP2024-12-31
521 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
370,157 GBP2024-12-31
478,987 GBP2023-12-31
Other Debtors
Current
101,884 GBP2024-12-31
6,314 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
85,125 GBP2024-12-31
Amount of value-added tax that is recoverable
Current
25,820 GBP2024-12-31
Prepayments/Accrued Income
Current
45,311 GBP2024-12-31
94,441 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
664,460 GBP2024-12-31
599,905 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
26,179 GBP2024-12-31
17,938 GBP2023-12-31
Trade Creditors/Trade Payables
Current
517,625 GBP2024-12-31
556,288 GBP2023-12-31
Amounts owed to group undertakings
Current
100 GBP2024-12-31
86,808 GBP2023-12-31
Corporation Tax Payable
Current
137,093 GBP2023-12-31
Other Taxation & Social Security Payable
Current
22,763 GBP2024-12-31
72,492 GBP2023-12-31
Other Creditors
Current
465,083 GBP2024-12-31
18,294 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
39,448 GBP2024-12-31
91,752 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
105,514 GBP2024-12-31
59,377 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
752,128 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-100 GBP2024-01-01 ~ 2024-12-31