Property, Plant & Equipment
293,506 GBP2025-06-30
20,330 GBP2024-06-30
Total Inventories
4,280,586 GBP2025-06-30
3,801,094 GBP2024-06-30
Debtors
440,316 GBP2025-06-30
431,322 GBP2024-06-30
Cash at bank and in hand
6,267 GBP2025-06-30
7,210 GBP2024-06-30
Current Assets
4,727,169 GBP2025-06-30
4,239,626 GBP2024-06-30
Creditors
Current
1,251,733 GBP2025-06-30
989,902 GBP2024-06-30
Net Current Assets/Liabilities
3,475,436 GBP2025-06-30
3,249,724 GBP2024-06-30
Total Assets Less Current Liabilities
3,768,942 GBP2025-06-30
3,270,054 GBP2024-06-30
Creditors
Non-current
-10,152 GBP2024-06-30
Net Assets/Liabilities
3,709,239 GBP2025-06-30
3,256,041 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
Capital redemption reserve
40,000 GBP2025-06-30
40,000 GBP2024-06-30
Retained earnings (accumulated losses)
3,669,139 GBP2025-06-30
3,215,941 GBP2024-06-30
Equity
3,709,239 GBP2025-06-30
3,256,041 GBP2024-06-30
Average Number of Employees
132024-07-01 ~ 2025-06-30
132023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
264,837 GBP2025-06-30
278,691 GBP2024-06-30
Computers
25,595 GBP2025-06-30
10,943 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
647,333 GBP2025-06-30
391,607 GBP2024-06-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-22,638 GBP2024-07-01 ~ 2025-06-30
Computers
-4,189 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-26,827 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
241,369 GBP2025-06-30
262,001 GBP2024-06-30
Computers
10,485 GBP2025-06-30
7,303 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
353,827 GBP2025-06-30
371,277 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,978 GBP2024-07-01 ~ 2025-06-30
Computers
5,831 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,809 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-23,610 GBP2024-07-01 ~ 2025-06-30
Computers
-2,649 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-26,259 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Furniture and fittings
23,468 GBP2025-06-30
16,690 GBP2024-06-30
Computers
15,110 GBP2025-06-30
3,640 GBP2024-06-30
Other Debtors
Current, Amounts falling due within one year
440,316 GBP2025-06-30
Amounts falling due within one year, Current
431,322 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
109,321 GBP2025-06-30
64,400 GBP2024-06-30
Trade Creditors/Trade Payables
Current
503,300 GBP2025-06-30
271,497 GBP2024-06-30
Other Taxation & Social Security Payable
Current
259,221 GBP2025-06-30
178,757 GBP2024-06-30
Other Creditors
Current
379,891 GBP2025-06-30
475,248 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
10,152 GBP2024-06-30
Bank Borrowings
Current, Amounts falling due within one year
9,647 GBP2025-06-30
Total Borrowings
Current, Amounts falling due within one year
109,321 GBP2025-06-30
Bank Borrowings
Between two and five year, Non-current
10,152 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
889,378 GBP2025-06-30
854,577 GBP2024-06-30
Between one and five year
667,033 GBP2025-06-30
1,099,294 GBP2024-06-30
All periods
1,556,411 GBP2025-06-30
1,953,871 GBP2024-06-30