Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
11,277,930 GBP2019-12-03 ~ 2020-09-30
9,377,217 GBP2019-01-01 ~ 2019-12-02
Cost of Sales
-7,180,004 GBP2019-12-03 ~ 2020-09-30
-6,432,056 GBP2019-01-01 ~ 2019-12-02
Gross Profit/Loss
4,165,425 GBP2019-12-03 ~ 2020-09-30
2,945,161 GBP2019-01-01 ~ 2019-12-02
Administrative Expenses
-2,745,757 GBP2019-12-03 ~ 2020-09-30
-2,650,796 GBP2019-01-01 ~ 2019-12-02
Operating Profit/Loss
1,458,177 GBP2019-12-03 ~ 2020-09-30
298,765 GBP2019-01-01 ~ 2019-12-02
Other Interest Receivable/Similar Income (Finance Income)
2,222 GBP2019-12-03 ~ 2020-09-30
Profit/Loss on Ordinary Activities Before Tax
1,460,132 GBP2019-12-03 ~ 2020-09-30
618,356 GBP2019-01-01 ~ 2019-12-02
Profit/Loss
1,441,937 GBP2019-12-03 ~ 2020-09-30
562,618 GBP2019-01-01 ~ 2019-12-02
Property, Plant & Equipment
1,554,391 GBP2020-09-30
1,107,559 GBP2019-12-02
Fixed Assets - Investments
10 GBP2019-12-02
Fixed Assets
1,554,391 GBP2020-09-30
1,107,569 GBP2019-12-02
Total Inventories
232,637 GBP2020-09-30
128,457 GBP2019-12-02
Cash at bank and in hand
826,094 GBP2020-09-30
2,642,211 GBP2019-12-02
Current Assets
4,364,186 GBP2020-09-30
4,299,445 GBP2019-12-02
Net Current Assets/Liabilities
2,744,306 GBP2020-09-30
1,752,999 GBP2019-12-02
Total Assets Less Current Liabilities
4,298,697 GBP2020-09-30
2,860,568 GBP2019-12-02
Net Assets/Liabilities
4,137,533 GBP2020-09-30
2,695,596 GBP2019-12-02
Equity
Called up share capital
7,500 GBP2020-09-30
7,500 GBP2019-12-02
7,500 GBP2018-12-31
Share premium
9,600 GBP2020-09-30
9,600 GBP2019-12-02
9,600 GBP2018-12-31
Retained earnings (accumulated losses)
4,120,433 GBP2020-09-30
2,678,496 GBP2019-12-02
1,948,814 GBP2018-12-31
Equity
4,137,533 GBP2020-09-30
2,695,596 GBP2019-12-02
2,192,561 GBP2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,441,937 GBP2019-12-03 ~ 2020-09-30
562,618 GBP2019-01-01 ~ 2019-12-02
Equity
Revaluation reserve
226,647 GBP2018-12-31
Dividends Paid
Retained earnings (accumulated losses)
-59,583 GBP2019-01-01 ~ 2019-12-02
Dividends Paid
-59,583 GBP2019-01-01 ~ 2019-12-02
Property, Plant & Equipment - Depreciation Expense
162,140 GBP2019-12-03 ~ 2020-09-30
206,170 GBP2019-01-01 ~ 2019-12-02
Wages/Salaries
3,246,358 GBP2019-12-03 ~ 2020-09-30
2,567,867 GBP2019-01-01 ~ 2019-12-02
Social Security Costs
296,650 GBP2019-12-03 ~ 2020-09-30
259,023 GBP2019-01-01 ~ 2019-12-02
Staff Costs/Employee Benefits Expense
3,728,413 GBP2019-12-03 ~ 2020-09-30
2,988,468 GBP2019-01-01 ~ 2019-12-02
Average number of employees in administration and support functions
532019-12-03 ~ 2020-09-30
352019-01-01 ~ 2019-12-02
Average Number of Employees
1672019-12-03 ~ 2020-09-30
1122019-01-01 ~ 2019-12-02
Director Remuneration
129,319 GBP2019-01-01 ~ 2019-12-02
Audit Fees/Expenses
3,750 GBP2019-12-03 ~ 2020-09-30
12,000 GBP2019-01-01 ~ 2019-12-02
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
6,172 GBP2019-12-03 ~ 2020-09-30
-29,164 GBP2019-01-01 ~ 2019-12-02
Tax Expense/Credit at Applicable Tax Rate
277,425 GBP2019-12-03 ~ 2020-09-30
117,488 GBP2019-01-01 ~ 2019-12-02
Deferred Tax Liabilities
Accelerated tax depreciation
164,467 GBP2020-09-30
157,947 GBP2019-12-02
Deferred Tax Liabilities
161,164 GBP2020-09-30
154,992 GBP2019-12-02
Property, Plant & Equipment - Gross Cost
Land and buildings
130,556 GBP2020-09-30
58,513 GBP2019-12-02
Tools/Equipment for furniture and fittings
3,806,433 GBP2020-09-30
3,380,161 GBP2019-12-02
Motor vehicles
131,093 GBP2020-09-30
137,265 GBP2019-12-02
Other
238,164 GBP2020-09-30
199,265 GBP2019-12-02
Property, Plant & Equipment - Gross Cost
4,306,246 GBP2020-09-30
3,775,204 GBP2019-12-02
Property, Plant & Equipment - Disposals
Motor vehicles
-28,172 GBP2019-12-03 ~ 2020-09-30
Other
-54,143 GBP2019-12-03 ~ 2020-09-30
Property, Plant & Equipment - Disposals
-82,315 GBP2019-12-03 ~ 2020-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
19,222 GBP2020-09-30
16,223 GBP2019-12-02
Tools/Equipment for furniture and fittings
2,511,856 GBP2020-09-30
2,380,818 GBP2019-12-02
Motor vehicles
82,136 GBP2020-09-30
95,852 GBP2019-12-02
Other
138,641 GBP2020-09-30
174,752 GBP2019-12-02
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,751,855 GBP2020-09-30
2,667,645 GBP2019-12-02
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,999 GBP2019-12-03 ~ 2020-09-30
Tools/Equipment for furniture and fittings
131,038 GBP2019-12-03 ~ 2020-09-30
Motor vehicles
10,309 GBP2019-12-03 ~ 2020-09-30
Other
17,794 GBP2019-12-03 ~ 2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
162,140 GBP2019-12-03 ~ 2020-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-24,025 GBP2019-12-03 ~ 2020-09-30
Other
-53,905 GBP2019-12-03 ~ 2020-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-77,930 GBP2019-12-03 ~ 2020-09-30
Property, Plant & Equipment
Land and buildings
111,334 GBP2020-09-30
42,290 GBP2019-12-02
Tools/Equipment for furniture and fittings
1,294,577 GBP2020-09-30
999,343 GBP2019-12-02
Motor vehicles
48,957 GBP2020-09-30
41,413 GBP2019-12-02
Other
99,523 GBP2020-09-30
24,513 GBP2019-12-02
Investments in Subsidiaries
10 GBP2019-12-02
Cost valuation
10 GBP2019-12-02
Raw materials and consumables
232,637 GBP2020-09-30
128,457 GBP2019-12-02
Trade Debtors/Trade Receivables
1,962,680 GBP2020-09-30
1,299,149 GBP2019-12-02
Other Debtors
169,078 GBP2020-09-30
38,385 GBP2019-12-02
Prepayments
260,000 GBP2020-09-30
191,243 GBP2019-12-02
Debtors
3,305,455 GBP2020-09-30
1,528,777 GBP2019-12-02
Non-current
-913,697 GBP2020-09-30
Current
2,391,758 GBP2020-09-30
1,528,777 GBP2019-12-02
Total Borrowings
Current, Amounts falling due within one year
9,145 GBP2019-12-02
Trade Creditors/Trade Payables
934,754 GBP2020-09-30
889,394 GBP2019-12-02
Amounts Owed to Related Parties
956,374 GBP2019-12-02
Taxation/Social Security Payable
231,593 GBP2020-09-30
247,048 GBP2019-12-02
Other Creditors
41,241 GBP2020-09-30
Finance Lease Liabilities - Total Present Value
Current
9,145 GBP2019-12-02
Non-current
9,980 GBP2019-12-02
Number of Shares Issued (Fully Paid)
7,500 shares2020-09-30
7,500 shares2019-12-02
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
9,145 GBP2019-12-02
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
118,000 GBP2020-09-30
480,120 GBP2019-12-02
Between two and five year
472,000 GBP2020-09-30
762,006 GBP2019-12-02
More than five year
1,317,078 GBP2020-09-30
458,344 GBP2019-12-02
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,907,078 GBP2020-09-30
1,700,470 GBP2019-12-02