Property, Plant & Equipment
88,618 GBP2024-12-31
114,596 GBP2023-12-31
Total Inventories
396,963 GBP2024-12-31
411,290 GBP2023-12-31
Debtors
401,301 GBP2024-12-31
316,864 GBP2023-12-31
Cash at bank and in hand
488,395 GBP2024-12-31
469,142 GBP2023-12-31
Current Assets
1,286,659 GBP2024-12-31
1,197,296 GBP2023-12-31
Creditors
Current
855,533 GBP2024-12-31
698,372 GBP2023-12-31
Net Current Assets/Liabilities
431,126 GBP2024-12-31
498,924 GBP2023-12-31
Total Assets Less Current Liabilities
519,744 GBP2024-12-31
613,520 GBP2023-12-31
Creditors
Non-current
86,480 GBP2024-12-31
87,500 GBP2023-12-31
Net Assets/Liabilities
433,264 GBP2024-12-31
526,020 GBP2023-12-31
Equity
Called up share capital
98 GBP2024-12-31
98 GBP2023-12-31
Capital redemption reserve
102 GBP2024-12-31
102 GBP2023-12-31
Retained earnings (accumulated losses)
433,064 GBP2024-12-31
525,820 GBP2023-12-31
Equity
433,264 GBP2024-12-31
526,020 GBP2023-12-31
Average Number of Employees
392024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,478,666 GBP2024-12-31
1,478,666 GBP2023-12-31
Furniture and fittings
16,351 GBP2024-12-31
16,351 GBP2023-12-31
Land and buildings, Short leasehold
152,144 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,428,059 GBP2024-12-31
1,398,715 GBP2023-12-31
Furniture and fittings
16,351 GBP2024-12-31
16,239 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
29,344 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
112 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
152,144 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
50,607 GBP2024-12-31
79,951 GBP2023-12-31
Furniture and fittings
112 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
254,583 GBP2024-12-31
221,037 GBP2023-12-31
Computers
150,604 GBP2024-12-31
147,984 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,052,348 GBP2024-12-31
2,016,182 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
227,746 GBP2024-12-31
198,783 GBP2023-12-31
Computers
139,430 GBP2024-12-31
135,705 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,963,730 GBP2024-12-31
1,901,586 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
28,963 GBP2024-01-01 ~ 2024-12-31
Computers
3,725 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
62,144 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
26,837 GBP2024-12-31
22,254 GBP2023-12-31
Computers
11,174 GBP2024-12-31
12,279 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
33,546 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
33,546 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
6,709 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
6,709 GBP2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
26,837 GBP2024-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
241,602 GBP2024-12-31
158,138 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
35,876 GBP2024-12-31
158,726 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
401,301 GBP2024-12-31
316,864 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
5,673 GBP2024-12-31
Trade Creditors/Trade Payables
Current
250,619 GBP2024-12-31
273,693 GBP2023-12-31
Amounts owed to group undertakings
Current
240,477 GBP2024-12-31
240,477 GBP2023-12-31
Other Taxation & Social Security Payable
Current
68,382 GBP2024-12-31
79,172 GBP2023-12-31
Other Creditors
Current
240,382 GBP2024-12-31
55,030 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
51,897 GBP2024-12-31
87,500 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
34,583 GBP2024-12-31
Bank Borrowings
Secured
101,897 GBP2024-12-31
137,500 GBP2023-12-31
Total Borrowings
Secured
142,153 GBP2024-12-31
137,500 GBP2023-12-31