96090 - Other Service Activities N.e.c.
Property, Plant & Equipment
8,069,729 GBP2024-12-31
8,097,814 GBP2023-12-31
Fixed Assets - Investments
122,444 GBP2024-12-31
122,444 GBP2023-12-31
Fixed Assets
8,192,173 GBP2024-12-31
8,220,258 GBP2023-12-31
Debtors
153,561 GBP2024-12-31
625,728 GBP2023-12-31
Cash at bank and in hand
2,865 GBP2024-12-31
1,656 GBP2023-12-31
Current Assets
433,880 GBP2024-12-31
4,426,289 GBP2023-12-31
Net Current Assets/Liabilities
-2,265,177 GBP2024-12-31
-875,120 GBP2023-12-31
Total Assets Less Current Liabilities
5,926,996 GBP2024-12-31
7,345,138 GBP2023-12-31
Net Assets/Liabilities
5,668,972 GBP2024-12-31
6,393,797 GBP2023-12-31
Equity
Called up share capital
40,002 GBP2024-12-31
40,002 GBP2023-12-31
40,002 GBP2022-12-31
Revaluation reserve
3,890,543 GBP2024-12-31
3,931,748 GBP2023-12-31
5,238,087 GBP2022-12-31
Other miscellaneous reserve
-40,935 GBP2024-12-31
-40,935 GBP2023-12-31
Retained earnings (accumulated losses)
1,779,362 GBP2024-12-31
2,462,982 GBP2023-12-31
2,526,480 GBP2022-12-31
Equity
5,668,972 GBP2024-12-31
6,393,797 GBP2023-12-31
Profit/Loss
-543,381 GBP2024-01-01 ~ 2024-12-31
76,376 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
-1,688,284 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-544,825 GBP2024-01-01 ~ 2024-12-31
-1,189,837 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
342024-01-01 ~ 2024-12-31
392023-01-01 ~ 2023-12-31
Wages/Salaries
755,144 GBP2024-01-01 ~ 2024-12-31
844,878 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
16,493 GBP2024-01-01 ~ 2024-12-31
17,995 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
865,098 GBP2024-01-01 ~ 2024-12-31
953,916 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
440,000 GBP2024-12-31
440,000 GBP2023-12-31
Plant and equipment
963,172 GBP2024-12-31
1,094,387 GBP2023-12-31
Furniture and fittings
10,636 GBP2024-12-31
10,636 GBP2023-12-31
Motor vehicles
89,171 GBP2024-12-31
37,671 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
8,886,308 GBP2024-12-31
8,872,694 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-136,353 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-136,353 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
13,667 GBP2024-12-31
9,267 GBP2023-12-31
Plant and equipment
684,890 GBP2024-12-31
739,366 GBP2023-12-31
Furniture and fittings
2,883 GBP2024-12-31
2,021 GBP2023-12-31
Motor vehicles
27,587 GBP2024-12-31
24,226 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
816,579 GBP2024-12-31
774,880 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
87,552 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
43,882 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
862 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
3,361 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
140,057 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-98,358 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-98,358 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
426,333 GBP2024-12-31
430,733 GBP2023-12-31
Plant and equipment
278,282 GBP2024-12-31
355,021 GBP2023-12-31
Furniture and fittings
7,753 GBP2024-12-31
8,615 GBP2023-12-31
Motor vehicles
61,584 GBP2024-12-31
13,445 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
7,290,000 GBP2023-12-31
Investments in Subsidiaries
1,001 GBP2024-12-31
1,001 GBP2023-12-31
Amounts invested in assets
122,444 GBP2024-12-31
122,444 GBP2023-12-31
Finished Goods/Goods for Resale
0 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
22,757 GBP2024-12-31
4,814 GBP2023-12-31
Other Debtors
Current
18,293 GBP2024-12-31
378,744 GBP2023-12-31
Prepayments/Accrued Income
Current
112,511 GBP2024-12-31
218,224 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-12-31
2,218,962 GBP2023-12-31
Other Creditors
Current
4,867 GBP2024-12-31
14,914 GBP2023-12-31
Creditors
Current
2,699,057 GBP2024-12-31
5,301,409 GBP2023-12-31
Bank Borrowings
582,616 GBP2024-12-31
1,205,013 GBP2023-12-31
Bank Overdrafts
351,612 GBP2024-12-31
416,066 GBP2023-12-31
Total Borrowings
Non-current, Amounts falling due after one year
592,039 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-12-31
2,218,962 GBP2023-12-31