Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
572,900 GBP2024-12-31
667,224 GBP2023-12-31
Fixed Assets
572,900 GBP2024-12-31
667,224 GBP2023-12-31
Total Inventories
157,964 GBP2024-12-31
202,255 GBP2023-12-31
Debtors
427,850 GBP2024-12-31
715,998 GBP2023-12-31
Cash at bank and in hand
76,567 GBP2024-12-31
25,688 GBP2023-12-31
Current Assets
662,381 GBP2024-12-31
943,941 GBP2023-12-31
Creditors
Current
594,417 GBP2024-12-31
766,022 GBP2023-12-31
Net Current Assets/Liabilities
67,964 GBP2024-12-31
177,919 GBP2023-12-31
Total Assets Less Current Liabilities
640,864 GBP2024-12-31
845,143 GBP2023-12-31
Net Assets/Liabilities
359,328 GBP2024-12-31
522,020 GBP2023-12-31
Equity
Called up share capital
1,055 GBP2024-12-31
1,055 GBP2023-12-31
Share premium
99,945 GBP2024-12-31
99,945 GBP2023-12-31
Retained earnings (accumulated losses)
258,328 GBP2024-12-31
421,020 GBP2023-12-31
Equity
359,328 GBP2024-12-31
522,020 GBP2023-12-31
Average Number of Employees
322024-01-01 ~ 2024-12-31
342023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
262,673 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
262,673 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,395,466 GBP2024-12-31
3,319,788 GBP2023-12-31
Motor vehicles
104,785 GBP2024-12-31
104,785 GBP2023-12-31
Computers
141,233 GBP2024-12-31
139,709 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,641,484 GBP2024-12-31
3,564,282 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,829,030 GBP2024-12-31
2,660,703 GBP2023-12-31
Motor vehicles
104,785 GBP2024-12-31
104,785 GBP2023-12-31
Computers
134,769 GBP2024-12-31
131,570 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,068,584 GBP2024-12-31
2,897,058 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
168,327 GBP2024-01-01 ~ 2024-12-31
Computers
3,199 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
171,526 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
566,436 GBP2024-12-31
659,085 GBP2023-12-31
Computers
6,464 GBP2024-12-31
8,139 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
607,346 GBP2024-12-31
723,487 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
236,859 GBP2024-12-31
264,265 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
98,776 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
98,776 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
370,487 GBP2024-12-31
Under hire purchased contracts or finance leases
370,487 GBP2024-12-31
421,249 GBP2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
459,222 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
-37,973 GBP2023-12-31
Merchandise
157,964 GBP2024-12-31
202,255 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
351,112 GBP2024-12-31
371,091 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
25,574 GBP2024-12-31
308,590 GBP2023-12-31
Prepayments/Accrued Income
Current
14,403 GBP2024-12-31
Prepayments
Current
36,761 GBP2024-12-31
36,317 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
427,850 GBP2024-12-31
Amounts falling due within one year, Current
715,998 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
47,432 GBP2024-12-31
97,602 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
118,787 GBP2024-12-31
176,064 GBP2023-12-31
Trade Creditors/Trade Payables
Current
207,998 GBP2024-12-31
321,097 GBP2023-12-31
Corporation Tax Payable
Current
98,828 GBP2024-12-31
30,518 GBP2023-12-31
Other Taxation & Social Security Payable
Current
27,797 GBP2024-12-31
23,500 GBP2023-12-31
Amount of value-added tax that is payable
80,828 GBP2024-12-31
58,026 GBP2023-12-31
Other Creditors
Current
8,827 GBP2024-12-31
24,471 GBP2023-12-31
Loans received from directors
10,000 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
94 GBP2023-12-31
Accrued Liabilities
Current
3,920 GBP2024-12-31
24,650 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
76,338 GBP2024-12-31
121,270 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
153,368 GBP2024-12-31
140,480 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
47,432 GBP2024-12-31
Total Borrowings
Current, Amounts falling due within one year
47,432 GBP2024-12-31
Bank Borrowings
Non-current, Between one and two years
47,432 GBP2024-12-31
47,432 GBP2023-12-31
Between two and five year, Non-current
28,906 GBP2024-12-31
73,838 GBP2023-12-31
Secured
123,770 GBP2024-12-31
168,702 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
55 shares2024-12-31
Class 2 ordinary share
1,000 shares2024-12-31