Property, Plant & Equipment
683,401 GBP2024-10-31
806,334 GBP2023-10-31
Fixed Assets
683,401 GBP2024-10-31
806,334 GBP2023-10-31
Total Inventories
2,000 GBP2024-10-31
61,000 GBP2023-10-31
Debtors
986,005 GBP2024-10-31
1,324,566 GBP2023-10-31
Cash at bank and in hand
626,827 GBP2024-10-31
720,835 GBP2023-10-31
Current Assets
1,614,832 GBP2024-10-31
2,106,401 GBP2023-10-31
Net Current Assets/Liabilities
667,773 GBP2024-10-31
693,612 GBP2023-10-31
Total Assets Less Current Liabilities
1,351,174 GBP2024-10-31
1,499,946 GBP2023-10-31
Creditors
Non-current
-83,933 GBP2024-10-31
-220,430 GBP2023-10-31
Net Assets/Liabilities
1,113,829 GBP2024-10-31
1,098,359 GBP2023-10-31
Equity
Called up share capital
150,000 GBP2024-10-31
150,000 GBP2023-10-31
Retained earnings (accumulated losses)
963,829 GBP2024-10-31
948,359 GBP2023-10-31
Average Number of Employees
312023-11-01 ~ 2024-10-31
332022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
854,027 GBP2024-10-31
945,417 GBP2023-10-31
Motor vehicles
412,976 GBP2024-10-31
421,295 GBP2023-10-31
Furniture and fittings
19,920 GBP2024-10-31
17,639 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,286,923 GBP2024-10-31
1,384,351 GBP2023-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-97,407 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-56,196 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-153,603 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
352,612 GBP2024-10-31
335,200 GBP2023-10-31
Motor vehicles
241,411 GBP2024-10-31
236,222 GBP2023-10-31
Furniture and fittings
9,499 GBP2024-10-31
6,595 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
603,522 GBP2024-10-31
578,017 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
93,770 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
50,126 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
2,904 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
146,800 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-76,358 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-44,937 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-121,295 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment
501,415 GBP2024-10-31
610,217 GBP2023-10-31
Motor vehicles
171,565 GBP2024-10-31
185,073 GBP2023-10-31
Furniture and fittings
10,421 GBP2024-10-31
11,044 GBP2023-10-31
Raw Materials
2,000 GBP2024-10-31
61,000 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
768,075 GBP2024-10-31
1,029,577 GBP2023-10-31
Prepayments/Accrued Income
Current
81,131 GBP2024-10-31
71,585 GBP2023-10-31
Other Debtors
Current
1,000 GBP2024-10-31
Amount of value-added tax that is recoverable
Current
135,799 GBP2024-10-31
223,404 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
136,497 GBP2024-10-31
139,206 GBP2023-10-31
Trade Creditors/Trade Payables
Current
664,729 GBP2024-10-31
1,047,380 GBP2023-10-31
Corporation Tax Payable
Current
63,354 GBP2024-10-31
86,596 GBP2023-10-31
Other Taxation & Social Security Payable
Current
33,525 GBP2024-10-31
29,358 GBP2023-10-31
Other Creditors
Current
7,127 GBP2024-10-31
13,481 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
41,827 GBP2024-10-31
96,768 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
83,933 GBP2024-10-31
220,430 GBP2023-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
136,497 GBP2024-10-31
139,206 GBP2023-10-31
Between one and five year
83,933 GBP2024-10-31
220,430 GBP2023-10-31
Minimum gross finance lease payments owing
220,430 GBP2024-10-31
359,636 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
220,430 GBP2024-10-31
359,636 GBP2023-10-31