Turnover/Revenue
22,466,696 GBP2023-03-01 ~ 2024-02-29
20,914,286 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
-15,308,658 GBP2023-03-01 ~ 2024-02-29
-13,073,210 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
7,158,038 GBP2023-03-01 ~ 2024-02-29
7,841,076 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-7,080,466 GBP2023-03-01 ~ 2024-02-29
-5,595,623 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
98,105 GBP2023-03-01 ~ 2024-02-29
38,219 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
175,584 GBP2023-03-01 ~ 2024-02-29
2,262,972 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
-488,977 GBP2023-03-01 ~ 2024-02-29
1,400,088 GBP2022-03-01 ~ 2023-02-28
Intangible Assets
72,193 GBP2023-02-28
Property, Plant & Equipment
599,289 GBP2024-02-29
658,011 GBP2023-02-28
Fixed Assets
599,289 GBP2024-02-29
730,204 GBP2023-02-28
Total Inventories
2,126,757 GBP2024-02-29
2,325,366 GBP2023-02-28
Debtors
1,981,095 GBP2024-02-29
2,897,088 GBP2023-02-28
Cash at bank and in hand
2,070,837 GBP2024-02-29
1,281,567 GBP2023-02-28
Current Assets
6,678,689 GBP2024-02-29
7,004,021 GBP2023-02-28
Net Current Assets/Liabilities
4,358,252 GBP2024-02-29
4,732,585 GBP2023-02-28
Total Assets Less Current Liabilities
4,957,541 GBP2024-02-29
5,462,789 GBP2023-02-28
Net Assets/Liabilities
4,887,113 GBP2024-02-29
5,376,090 GBP2023-02-28
Equity
Called up share capital
40,200 GBP2024-02-29
40,200 GBP2023-02-28
40,200 GBP2022-02-28
Capital redemption reserve
23,370 GBP2024-02-29
23,370 GBP2023-02-28
23,370 GBP2022-02-28
Retained earnings (accumulated losses)
4,823,543 GBP2024-02-29
5,312,520 GBP2023-02-28
3,912,432 GBP2022-02-28
Equity
4,887,113 GBP2024-02-29
5,376,090 GBP2023-02-28
3,976,002 GBP2022-02-28
Profit/Loss
Retained earnings (accumulated losses)
-488,977 GBP2023-03-01 ~ 2024-02-29
1,400,088 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation Expense
120,957 GBP2023-03-01 ~ 2024-02-29
86,976 GBP2022-03-01 ~ 2023-02-28
Wages/Salaries
2,597,962 GBP2023-03-01 ~ 2024-02-29
2,351,035 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
230,896 GBP2023-03-01 ~ 2024-02-29
215,525 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
2,989,003 GBP2023-03-01 ~ 2024-02-29
2,681,433 GBP2022-03-01 ~ 2023-02-28
Average number of employees in administration and support functions
82023-03-01 ~ 2024-02-29
72022-03-01 ~ 2023-02-28
Average Number of Employees
1302023-03-01 ~ 2024-02-29
1352022-03-01 ~ 2023-02-28
Director Remuneration
8,168 GBP2023-03-01 ~ 2024-02-29
15,400 GBP2022-03-01 ~ 2023-02-28
Audit Fees/Expenses
10,650 GBP2023-03-01 ~ 2024-02-29
10,650 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
43,004 GBP2023-03-01 ~ 2024-02-29
429,965 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Liabilities
Accelerated tax depreciation
70,428 GBP2024-02-29
86,699 GBP2023-02-28
Deferred Tax Liabilities
70,428 GBP2024-02-29
86,699 GBP2023-02-28
Intangible Assets - Gross Cost
Goodwill
14,539,493 GBP2024-02-29
14,539,493 GBP2023-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
14,539,493 GBP2024-02-29
14,467,300 GBP2023-02-28
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
72,193 GBP2023-03-01 ~ 2024-02-29
Intangible Assets
Goodwill
72,193 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings
164,185 GBP2024-02-29
158,515 GBP2023-02-28
Other
248,083 GBP2024-02-29
248,083 GBP2023-02-28
Tools/Equipment for furniture and fittings
1,139,611 GBP2024-02-29
1,139,611 GBP2023-02-28
Motor vehicles
391,906 GBP2024-02-29
373,903 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
1,943,785 GBP2024-02-29
1,920,112 GBP2023-02-28
Property, Plant & Equipment - Disposals
Motor vehicles
-51,567 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Disposals
-51,567 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
59,688 GBP2024-02-29
57,269 GBP2023-02-28
Other
158,894 GBP2024-02-29
149,479 GBP2023-02-28
Tools/Equipment for furniture and fittings
974,074 GBP2024-02-29
945,134 GBP2023-02-28
Motor vehicles
151,840 GBP2024-02-29
110,217 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,344,496 GBP2024-02-29
1,262,099 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,419 GBP2023-03-01 ~ 2024-02-29
Other
9,415 GBP2023-03-01 ~ 2024-02-29
Tools/Equipment for furniture and fittings
28,940 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
80,183 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
120,957 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-38,560 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-38,560 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Land and buildings
104,497 GBP2024-02-29
101,245 GBP2023-02-28
Other
89,189 GBP2024-02-29
98,604 GBP2023-02-28
Tools/Equipment for furniture and fittings
165,537 GBP2024-02-29
194,476 GBP2023-02-28
Motor vehicles
240,066 GBP2024-02-29
263,686 GBP2023-02-28
Raw materials and consumables
2,126,757 GBP2024-02-29
2,325,366 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
1,692,430 GBP2024-02-29
1,867,245 GBP2023-02-28
Other Debtors
Current
234,694 GBP2024-02-29
955,351 GBP2023-02-28
Prepayments
Current
53,971 GBP2024-02-29
74,492 GBP2023-02-28
Debtors
Current
1,981,095 GBP2024-02-29
2,897,088 GBP2023-02-28
Trade Creditors/Trade Payables
1,707,303 GBP2024-02-29
1,704,808 GBP2023-02-28
Amounts Owed to Related Parties
220,738 GBP2024-02-29
60,015 GBP2023-02-28
Taxation/Social Security Payable
60,771 GBP2024-02-29
48,432 GBP2023-02-28
Other Creditors
1,022 GBP2023-02-28
Corporation Tax Payable
276,856 GBP2024-02-29
397,601 GBP2023-02-28
Number of Shares Issued (Fully Paid)
40,200 shares2024-02-29
40,200 shares2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
304,220 GBP2024-02-29
293,840 GBP2023-02-28
Between two and five year
1,111,194 GBP2024-02-29
1,067,990 GBP2023-02-28
More than five year
1,984,483 GBP2024-02-29
2,139,990 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,399,897 GBP2024-02-29
3,501,820 GBP2023-02-28