Cost of Sales
-4,507,269 GBP2022-10-01 ~ 2023-09-30
-4,161,906 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-7,754,598 GBP2022-10-01 ~ 2023-09-30
-6,961,983 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
138,449 GBP2022-10-01 ~ 2023-09-30
102,072 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-115,731 GBP2022-10-01 ~ 2023-09-30
-135,601 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
2,811,524 GBP2022-10-01 ~ 2023-09-30
2,955,232 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
2,235,093 GBP2022-10-01 ~ 2023-09-30
2,413,643 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
8,391,864 GBP2023-09-30
8,168,973 GBP2022-09-30
Debtors
12,779,875 GBP2023-09-30
2,840,941 GBP2022-09-30
Cash at bank and in hand
2,320,178 GBP2023-09-30
10,613,986 GBP2022-09-30
Current Assets
15,336,499 GBP2023-09-30
13,698,236 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-2,511,040 GBP2023-09-30
-2,854,015 GBP2022-09-30
Net Current Assets/Liabilities
12,825,459 GBP2023-09-30
10,844,221 GBP2022-09-30
Total Assets Less Current Liabilities
21,217,323 GBP2023-09-30
19,013,194 GBP2022-09-30
Net Assets/Liabilities
21,171,047 GBP2023-09-30
18,935,954 GBP2022-09-30
Equity
Called up share capital
13,861 GBP2023-09-30
13,861 GBP2022-09-30
13,861 GBP2021-09-30
Share premium
38,370 GBP2023-09-30
38,370 GBP2022-09-30
38,370 GBP2021-09-30
Revaluation reserve
280,057 GBP2023-09-30
280,057 GBP2022-09-30
280,057 GBP2021-09-30
Capital redemption reserve
635,243 GBP2023-09-30
635,243 GBP2022-09-30
635,243 GBP2021-09-30
Retained earnings (accumulated losses)
20,203,516 GBP2023-09-30
17,968,423 GBP2022-09-30
15,554,780 GBP2021-09-30
Equity
21,171,047 GBP2023-09-30
18,935,954 GBP2022-09-30
16,522,311 GBP2021-09-30
Profit/Loss
Retained earnings (accumulated losses)
2,235,093 GBP2022-10-01 ~ 2023-09-30
2,413,643 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
24,250 GBP2022-10-01 ~ 2023-09-30
11,500 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
612022-10-01 ~ 2023-09-30
682021-10-01 ~ 2022-09-30
Wages/Salaries
1,472,753 GBP2022-10-01 ~ 2023-09-30
1,490,908 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
54,726 GBP2022-10-01 ~ 2023-09-30
27,870 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
1,640,978 GBP2022-10-01 ~ 2023-09-30
1,645,015 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
52,760 GBP2022-10-01 ~ 2023-09-30
20,000 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-30,964 GBP2022-10-01 ~ 2023-09-30
74,984 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
7,293,114 GBP2023-09-30
7,082,928 GBP2022-09-30
Improvements to leasehold property
2,391,842 GBP2023-09-30
2,379,732 GBP2022-09-30
Furniture and fittings
7,213,727 GBP2023-09-30
7,075,869 GBP2022-09-30
Motor vehicles
70,396 GBP2023-09-30
70,396 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
16,969,079 GBP2023-09-30
16,608,925 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-274,198 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-490,389 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
251,224 GBP2023-09-30
234,458 GBP2022-09-30
Improvements to leasehold property
1,900,962 GBP2023-09-30
1,826,016 GBP2022-09-30
Furniture and fittings
6,371,336 GBP2023-09-30
6,331,353 GBP2022-09-30
Motor vehicles
53,693 GBP2023-09-30
48,125 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,577,215 GBP2023-09-30
8,439,952 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
20,779 GBP2022-10-01 ~ 2023-09-30
Improvements to leasehold property
112,979 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
313,166 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
5,568 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
452,492 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-273,183 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-315,229 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
7,041,890 GBP2023-09-30
6,848,470 GBP2022-09-30
Improvements to leasehold property
490,880 GBP2023-09-30
553,716 GBP2022-09-30
Furniture and fittings
842,391 GBP2023-09-30
744,516 GBP2022-09-30
Motor vehicles
16,703 GBP2023-09-30
22,271 GBP2022-09-30
Finished Goods/Goods for Resale
236,446 GBP2023-09-30
243,309 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
155,608 GBP2023-09-30
64,229 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
1,088,744 GBP2023-09-30
0 GBP2022-09-30
Other Debtors
Current
0 GBP2023-09-30
996,926 GBP2022-09-30
Prepayments/Accrued Income
Current
1,422,715 GBP2023-09-30
1,779,786 GBP2022-09-30
Trade Creditors/Trade Payables
Current
263,271 GBP2023-09-30
260,301 GBP2022-09-30
Amounts owed to group undertakings
Current
721,289 GBP2023-09-30
721,289 GBP2022-09-30
Corporation Tax Payable
Current
607,056 GBP2023-09-30
448,591 GBP2022-09-30
Other Taxation & Social Security Payable
Current
487,146 GBP2023-09-30
511,525 GBP2022-09-30
Other Creditors
Current
666 GBP2023-09-30
398,546 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
431,612 GBP2023-09-30
513,763 GBP2022-09-30
Creditors
Current
2,511,040 GBP2023-09-30
2,854,015 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
300,404 GBP2023-09-30
343,481 GBP2022-09-30
Between two and five year
0 GBP2023-09-30
300,404 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
300,404 GBP2023-09-30
643,885 GBP2022-09-30