Cost of Sales
-5,705,053 GBP2023-04-01 ~ 2024-03-31
-4,550,176 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,992,636 GBP2023-04-01 ~ 2024-03-31
-3,471,127 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-1,111,103 GBP2023-04-01 ~ 2024-03-31
-1,108,067 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,899,641 GBP2023-04-01 ~ 2024-03-31
359,112 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,781,447 GBP2023-04-01 ~ 2024-03-31
342,126 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
29,612,751 GBP2024-03-31
16,788,252 GBP2023-03-31
Debtors
2,876,098 GBP2024-03-31
654,885 GBP2023-03-31
Cash at bank and in hand
1,114,845 GBP2024-03-31
504,382 GBP2023-03-31
Current Assets
4,096,956 GBP2024-03-31
1,216,344 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-32,090,756 GBP2024-03-31
-18,223,455 GBP2023-03-31
Net Current Assets/Liabilities
-27,993,800 GBP2024-03-31
-17,007,111 GBP2023-03-31
Total Assets Less Current Liabilities
1,618,951 GBP2024-03-31
-218,859 GBP2023-03-31
Net Assets/Liabilities
1,498,108 GBP2024-03-31
-283,339 GBP2023-03-31
Equity
Called up share capital
2,100,100 GBP2024-03-31
2,100,100 GBP2023-03-31
2,100,100 GBP2022-03-31
Retained earnings (accumulated losses)
-601,992 GBP2024-03-31
-2,383,439 GBP2023-03-31
-2,725,565 GBP2022-03-31
Equity
1,498,108 GBP2024-03-31
-283,339 GBP2023-03-31
-625,465 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,781,447 GBP2023-04-01 ~ 2024-03-31
342,126 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
56,598 GBP2023-04-01 ~ 2024-03-31
56,383 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1022023-04-01 ~ 2024-03-31
882022-04-01 ~ 2023-03-31
Wages/Salaries
3,401,646 GBP2023-04-01 ~ 2024-03-31
2,907,463 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
50,563 GBP2023-04-01 ~ 2024-03-31
38,618 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,726,516 GBP2023-04-01 ~ 2024-03-31
3,179,278 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
56,363 GBP2023-04-01 ~ 2024-03-31
16,986 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
878,139 GBP2024-03-31
821,743 GBP2023-03-31
Plant and equipment
4,538,881 GBP2024-03-31
4,772,580 GBP2023-03-31
Furniture and fittings
5,222,607 GBP2024-03-31
5,921,968 GBP2023-03-31
Computers
180,904 GBP2024-03-31
180,904 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
39,110,040 GBP2024-03-31
27,267,042 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-440,016 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-764,378 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-1,212,144 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
320,322 GBP2024-03-31
250,659 GBP2023-03-31
Plant and equipment
4,111,797 GBP2024-03-31
4,488,168 GBP2023-03-31
Furniture and fittings
5,065,170 GBP2024-03-31
5,739,963 GBP2023-03-31
Computers
0 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,497,289 GBP2024-03-31
10,478,790 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
77,413 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
63,645 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
89,585 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
230,643 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-440,016 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-764,378 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,212,144 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
557,817 GBP2024-03-31
571,084 GBP2023-03-31
Plant and equipment
427,084 GBP2024-03-31
284,412 GBP2023-03-31
Furniture and fittings
157,437 GBP2024-03-31
182,005 GBP2023-03-31
Computers
180,904 GBP2024-03-31
180,904 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
15,569,847 GBP2023-03-31
Finished Goods/Goods for Resale
106,013 GBP2024-03-31
57,077 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
291,532 GBP2024-03-31
240,464 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
55,614 GBP2024-03-31
62,576 GBP2023-03-31
Other Debtors
Current
2,078,896 GBP2024-03-31
140,242 GBP2023-03-31
Prepayments/Accrued Income
Current
450,056 GBP2024-03-31
211,603 GBP2023-03-31
Trade Creditors/Trade Payables
Current
791,603 GBP2024-03-31
570,643 GBP2023-03-31
Amounts owed to group undertakings
Current
28,828,851 GBP2024-03-31
14,842,113 GBP2023-03-31
Corporation Tax Payable
Current
73,403 GBP2024-03-31
11,572 GBP2023-03-31
Other Taxation & Social Security Payable
Current
73,659 GBP2024-03-31
285,651 GBP2023-03-31
Other Creditors
Current
1,442,276 GBP2024-03-31
1,519,629 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
880,964 GBP2024-03-31
993,847 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
700,456 GBP2024-03-31
602,040 GBP2023-03-31
Between two and five year
2,800,055 GBP2024-03-31
2,400,968 GBP2023-03-31
More than five year
83,982,740 GBP2024-03-31
27,478,356 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
87,483,251 GBP2024-03-31
30,481,364 GBP2023-03-31