Average Number of Employees
202022-11-01 ~ 2023-10-31
202021-11-01 ~ 2022-10-31
Property, Plant & Equipment
97,729 GBP2023-10-31
116,019 GBP2022-10-31
Fixed Assets
97,729 GBP2023-10-31
116,019 GBP2022-10-31
Total Inventories
624,682 GBP2023-10-31
895,344 GBP2022-10-31
Debtors
Current
586,183 GBP2023-10-31
611,715 GBP2022-10-31
Cash at bank and in hand
51,367 GBP2023-10-31
63,565 GBP2022-10-31
Current Assets
1,262,232 GBP2023-10-31
1,570,624 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-715,559 GBP2023-10-31
-851,889 GBP2022-10-31
Net Current Assets/Liabilities
546,673 GBP2023-10-31
718,735 GBP2022-10-31
Total Assets Less Current Liabilities
644,402 GBP2023-10-31
834,754 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-44,444 GBP2022-10-31
Net Assets/Liabilities
625,833 GBP2023-10-31
768,266 GBP2022-10-31
Equity
Called up share capital
10,000 GBP2023-10-31
10,000 GBP2022-10-31
Retained earnings (accumulated losses)
615,833 GBP2023-10-31
758,266 GBP2022-10-31
Equity
625,833 GBP2023-10-31
768,266 GBP2022-10-31
Intangible Assets - Gross Cost
Goodwill
54,308 GBP2023-10-31
54,308 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
54,308 GBP2023-10-31
54,308 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
828,772 GBP2023-10-31
828,166 GBP2022-10-31
Motor vehicles
30,064 GBP2023-10-31
30,064 GBP2022-10-31
Furniture and fittings
111,083 GBP2023-10-31
111,083 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
969,919 GBP2023-10-31
969,313 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
738,741 GBP2022-10-31
Motor vehicles
17,026 GBP2022-10-31
Furniture and fittings
97,527 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
853,294 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
13,603 GBP2022-11-01 ~ 2023-10-31
Motor vehicles, Owned/Freehold
3,259 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings, Owned/Freehold
2,034 GBP2022-11-01 ~ 2023-10-31
Owned/Freehold
18,896 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
752,344 GBP2023-10-31
Motor vehicles
20,285 GBP2023-10-31
Furniture and fittings
99,561 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
872,190 GBP2023-10-31
Property, Plant & Equipment
Plant and equipment
76,428 GBP2023-10-31
89,425 GBP2022-10-31
Motor vehicles
9,779 GBP2023-10-31
13,038 GBP2022-10-31
Furniture and fittings
11,522 GBP2023-10-31
13,556 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
524,767 GBP2023-10-31
462,937 GBP2022-10-31
Other Debtors
Current
1,142 GBP2023-10-31
1,142 GBP2022-10-31
Prepayments/Accrued Income
Current
4,274 GBP2023-10-31
4,227 GBP2022-10-31
Bank Overdrafts
-42,338 GBP2023-10-31
Cash and Cash Equivalents
9,029 GBP2023-10-31
63,565 GBP2022-10-31
Bank Overdrafts
Current
42,338 GBP2023-10-31
Bank Borrowings
Current
111,417 GBP2023-10-31
66,667 GBP2022-10-31
Trade Creditors/Trade Payables
Current
477,073 GBP2023-10-31
651,619 GBP2022-10-31
Taxation/Social Security Payable
Current
77,528 GBP2023-10-31
126,371 GBP2022-10-31
Other Creditors
Current
2,268 GBP2023-10-31
2,868 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
4,935 GBP2023-10-31
4,364 GBP2022-10-31
Creditors
Current
715,559 GBP2023-10-31
851,889 GBP2022-10-31
Bank Borrowings
Non-current
44,444 GBP2022-10-31
Creditors
Non-current
44,444 GBP2022-10-31
Bank Borrowings
Current, Amounts falling due within one year
111,417 GBP2023-10-31
66,667 GBP2022-10-31
Total Borrowings
Current, Amounts falling due within one year
111,417 GBP2023-10-31
66,667 GBP2022-10-31
Bank Borrowings
Non-current, Between one and two years
44,444 GBP2022-10-31
Total Borrowings
111,417 GBP2023-10-31
111,111 GBP2022-10-31
Net Deferred Tax Liability/Asset
-18,569 GBP2023-10-31
-22,044 GBP2022-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,475 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
-18,569 GBP2023-10-31
-22,044 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-10-31
10,000 shares2022-10-31
Par Value of Share
Class 1 ordinary share
1.002022-11-01 ~ 2023-10-31