Turnover/Revenue
11,937,645 GBP2023-04-01 ~ 2024-03-31
11,177,299 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-8,770,969 GBP2023-04-01 ~ 2024-03-31
-8,228,127 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,166,676 GBP2023-04-01 ~ 2024-03-31
2,949,172 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,506,081 GBP2023-04-01 ~ 2024-03-31
-3,179,715 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-254,944 GBP2023-04-01 ~ 2024-03-31
-187,761 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
195 GBP2023-04-01 ~ 2024-03-31
328 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-242,188 GBP2023-04-01 ~ 2024-03-31
-109,156 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-272,866 GBP2023-04-01 ~ 2024-03-31
-7,248 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-272,866 GBP2023-04-01 ~ 2024-03-31
-7,248 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
377,675 GBP2024-03-31
398,067 GBP2023-03-31
Property, Plant & Equipment
1,215,851 GBP2024-03-31
1,297,434 GBP2023-03-31
Fixed Assets
1,593,526 GBP2024-03-31
1,695,501 GBP2023-03-31
Total Inventories
526,422 GBP2024-03-31
470,093 GBP2023-03-31
Debtors
1,358,059 GBP2024-03-31
1,717,070 GBP2023-03-31
Current assets - Investments
11,786 GBP2024-03-31
10,857 GBP2023-03-31
Cash at bank and in hand
357,976 GBP2024-03-31
769,398 GBP2023-03-31
Current Assets
2,254,243 GBP2024-03-31
2,967,418 GBP2023-03-31
Net Current Assets/Liabilities
379,739 GBP2024-03-31
673,798 GBP2023-03-31
Total Assets Less Current Liabilities
1,973,265 GBP2024-03-31
2,369,299 GBP2023-03-31
Creditors
Amounts falling due after one year
-25,626 GBP2023-03-31
Net Assets/Liabilities
1,837,936 GBP2024-03-31
2,239,302 GBP2023-03-31
Equity
Called up share capital
2,000 GBP2024-03-31
2,000 GBP2023-03-31
2,000 GBP2022-03-31
Retained earnings (accumulated losses)
1,647,618 GBP2024-03-31
2,048,984 GBP2023-03-31
2,184,232 GBP2022-03-31
Equity
1,837,936 GBP2024-03-31
2,239,302 GBP2023-03-31
2,374,550 GBP2022-03-31
Dividends Paid
-128,500 GBP2023-04-01 ~ 2024-03-31
-128,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-272,866 GBP2023-04-01 ~ 2024-03-31
-7,248 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
105,470 GBP2023-04-01 ~ 2024-03-31
96,010 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
6,000 GBP2023-04-01 ~ 2024-03-31
6,000 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
58,142 GBP2023-04-01 ~ 2024-03-31
67,142 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,378,648 GBP2023-04-01 ~ 2024-03-31
2,010,985 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
149,660 GBP2023-04-01 ~ 2024-03-31
135,223 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
92,855 GBP2023-04-01 ~ 2024-03-31
73,276 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,621,163 GBP2023-04-01 ~ 2024-03-31
2,219,484 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
62023-04-01 ~ 2024-03-31
62022-04-01 ~ 2023-03-31
Average Number of Employees
552023-04-01 ~ 2024-03-31
592022-04-01 ~ 2023-03-31
Current Tax for the Period
3,364 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,001 GBP2023-04-01 ~ 2024-03-31
-16,247 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-60,547 GBP2023-04-01 ~ 2024-03-31
-20,740 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
1,126,458 GBP2024-03-31
1,126,458 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
748,783 GBP2024-03-31
728,391 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
20,392 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
377,675 GBP2024-03-31
398,067 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
920,307 GBP2024-03-31
920,307 GBP2023-03-31
Tools/Equipment for furniture and fittings
1,473,209 GBP2024-03-31
1,504,729 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,393,516 GBP2024-03-31
2,425,036 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
-38,115 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
48,435 GBP2024-03-31
38,264 GBP2023-03-31
Tools/Equipment for furniture and fittings
1,129,230 GBP2024-03-31
1,089,338 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,177,665 GBP2024-03-31
1,127,602 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
10,171 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
74,907 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
85,078 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-35,015 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
871,872 GBP2024-03-31
882,043 GBP2023-03-31
Tools/Equipment for furniture and fittings
343,979 GBP2024-03-31
415,391 GBP2023-03-31
Finished Goods/Goods for Resale
526,422 GBP2024-03-31
470,093 GBP2023-03-31
Trade Debtors/Trade Receivables
903,877 GBP2024-03-31
1,225,982 GBP2023-03-31
Other Debtors
394,604 GBP2024-03-31
421,170 GBP2023-03-31
Prepayments/Accrued Income
59,578 GBP2024-03-31
69,918 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
3,394 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,511,877 GBP2024-03-31
1,574,455 GBP2023-03-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
1,058 GBP2024-03-31
558 GBP2023-03-31
Corporation Tax Payable
Amounts falling due within one year
267,203 GBP2024-03-31
600,924 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
34,098 GBP2024-03-31
39,657 GBP2023-03-31
Other Creditors
Amounts falling due within one year
11,930 GBP2024-03-31
12,826 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
48,338 GBP2024-03-31
61,806 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
25,626 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
75,504 GBP2024-03-31
58,904 GBP2023-03-31
Deferred Tax Liabilities
135,329 GBP2024-03-31
104,371 GBP2023-03-31
120,618 GBP2022-03-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2024-03-31
Nominal value of allotted share capital
Class 1 ordinary share
2,000 GBP2023-04-01 ~ 2024-03-31
2,000 GBP2022-04-01 ~ 2023-03-31
Equity
Revaluation reserve
188,318 GBP2024-03-31
188,318 GBP2023-03-31
188,318 GBP2022-03-31