Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
8,732,090 GBP2024-04-01 ~ 2025-03-31
11,937,645 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
6,391,629 GBP2024-04-01 ~ 2025-03-31
9,405,300 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,340,461 GBP2024-04-01 ~ 2025-03-31
2,532,345 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
2,478,140 GBP2024-04-01 ~ 2025-03-31
2,859,350 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-4,274 GBP2024-04-01 ~ 2025-03-31
-241,947 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
4,370 GBP2024-04-01 ~ 2025-03-31
528 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
3,937 GBP2024-04-01 ~ 2025-03-31
769 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-3,841 GBP2024-04-01 ~ 2025-03-31
-242,188 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-99,761 GBP2024-04-01 ~ 2025-03-31
30,678 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
95,920 GBP2024-04-01 ~ 2025-03-31
-272,866 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
95,920 GBP2024-04-01 ~ 2025-03-31
-272,866 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
610,382 GBP2025-03-31
377,674 GBP2024-03-31
Property, Plant & Equipment
1,104,741 GBP2025-03-31
1,215,852 GBP2024-03-31
Fixed Assets - Investments
11,786 GBP2025-03-31
11,786 GBP2024-03-31
Fixed Assets
1,726,909 GBP2025-03-31
1,605,312 GBP2024-03-31
Total Inventories
571,809 GBP2025-03-31
526,422 GBP2024-03-31
Debtors
1,256,797 GBP2025-03-31
1,345,637 GBP2024-03-31
Cash at bank and in hand
219,403 GBP2025-03-31
357,975 GBP2024-03-31
Current Assets
2,048,009 GBP2025-03-31
2,230,034 GBP2024-03-31
Creditors
Current
1,957,230 GBP2025-03-31
1,861,022 GBP2024-03-31
Net Current Assets/Liabilities
90,779 GBP2025-03-31
369,012 GBP2024-03-31
Total Assets Less Current Liabilities
1,817,688 GBP2025-03-31
1,974,324 GBP2024-03-31
Creditors
Non-current
-958 GBP2025-03-31
-1,058 GBP2024-03-31
Net Assets/Liabilities
1,781,162 GBP2025-03-31
1,837,937 GBP2024-03-31
Equity
Called up share capital
2,000 GBP2025-03-31
2,000 GBP2024-03-31
Retained earnings (accumulated losses)
1,590,843 GBP2025-03-31
1,647,618 GBP2024-03-31
2,048,984 GBP2023-03-31
Equity
1,781,162 GBP2025-03-31
1,837,937 GBP2024-03-31
2,237,303 GBP2023-03-31
Issue of Equity Instruments
Called up share capital
2,000 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
2,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-152,695 GBP2024-04-01 ~ 2025-03-31
-128,500 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-152,695 GBP2024-04-01 ~ 2025-03-31
-128,500 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
95,920 GBP2024-04-01 ~ 2025-03-31
-272,866 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,380,909 GBP2024-04-01 ~ 2025-03-31
1,744,317 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
106,974 GBP2024-04-01 ~ 2025-03-31
149,660 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
49,955 GBP2024-04-01 ~ 2025-03-31
92,855 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,537,838 GBP2024-04-01 ~ 2025-03-31
1,986,832 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
572024-04-01 ~ 2025-03-31
552023-04-01 ~ 2024-03-31
Director Remuneration
63,142 GBP2024-04-01 ~ 2025-03-31
58,142 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
61,792 GBP2024-04-01 ~ 2025-03-31
85,078 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
-280 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-730 GBP2024-04-01 ~ 2025-03-31
-46,016 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
1,341,449 GBP2025-03-31
1,126,457 GBP2024-03-31
Intangible Assets - Gross Cost
1,353,449 GBP2025-03-31
1,126,457 GBP2024-03-31
Intangible assets - Disposals
Net goodwill
-80,000 GBP2024-04-01 ~ 2025-03-31
Intangible assets - Disposals
-80,000 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Gross Cost
Computer software
12,000 GBP2025-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
739,067 GBP2025-03-31
748,783 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
743,067 GBP2025-03-31
748,783 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
70,284 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
74,284 GBP2024-04-01 ~ 2025-03-31
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-80,000 GBP2024-04-01 ~ 2025-03-31
Intangible assets - Disposals and decrease in the amortization or impairment
-80,000 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Net goodwill
602,382 GBP2025-03-31
377,674 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
650,000 GBP2025-03-31
650,000 GBP2024-03-31
Land and buildings, Long leasehold
246,105 GBP2025-03-31
246,105 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
39,000 GBP2025-03-31
32,500 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
6,500 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
611,000 GBP2025-03-31
617,500 GBP2024-03-31
Land and buildings, Long leasehold
231,339 GBP2025-03-31
233,800 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
987,017 GBP2025-03-31
1,229,353 GBP2024-03-31
Motor vehicles
158,256 GBP2025-03-31
170,833 GBP2024-03-31
Computers
48,193 GBP2025-03-31
73,025 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,113,773 GBP2025-03-31
2,393,518 GBP2024-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-251,611 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-12,577 GBP2024-04-01 ~ 2025-03-31
Computers
-25,857 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-290,045 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
783,773 GBP2025-03-31
941,086 GBP2024-03-31
Motor vehicles
119,797 GBP2025-03-31
118,505 GBP2024-03-31
Computers
46,856 GBP2025-03-31
69,640 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,009,032 GBP2025-03-31
1,177,666 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
35,866 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
12,820 GBP2024-04-01 ~ 2025-03-31
Computers
2,935 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,792 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-193,179 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-11,528 GBP2024-04-01 ~ 2025-03-31
Computers
-25,719 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-230,426 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
203,244 GBP2025-03-31
288,267 GBP2024-03-31
Motor vehicles
38,459 GBP2025-03-31
52,328 GBP2024-03-31
Computers
1,337 GBP2025-03-31
3,385 GBP2024-03-31
Merchandise
571,809 GBP2025-03-31
526,422 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
607,996 GBP2025-03-31
903,877 GBP2024-03-31
Other Debtors
Current
435,869 GBP2025-03-31
150,000 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
130,406 GBP2025-03-31
131,346 GBP2024-03-31
Prepayments/Accrued Income
Current
82,526 GBP2025-03-31
59,578 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
1,256,797 GBP2025-03-31
1,345,637 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,563,880 GBP2025-03-31
1,499,453 GBP2024-03-31
Corporation Tax Payable
Current
263,560 GBP2025-03-31
267,203 GBP2024-03-31
Other Taxation & Social Security Payable
Current
70,627 GBP2025-03-31
34,098 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
37,367 GBP2025-03-31
48,338 GBP2024-03-31
Amounts owed to group undertakings
Non-current
958 GBP2025-03-31
1,058 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
38,683 GBP2025-03-31
135,329 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
35,568 GBP2025-03-31
135,329 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
95,920 GBP2024-04-01 ~ 2025-03-31