Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
22,097,176 GBP2024-01-01 ~ 2024-12-31
21,865,310 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-16,417,876 GBP2024-01-01 ~ 2024-12-31
-16,102,033 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,679,300 GBP2024-01-01 ~ 2024-12-31
5,763,277 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,983,132 GBP2024-01-01 ~ 2024-12-31
-4,287,926 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,703,810 GBP2024-01-01 ~ 2024-12-31
1,478,158 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
35,909 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,451 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
1,738,268 GBP2024-01-01 ~ 2024-12-31
1,478,158 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,260,671 GBP2024-01-01 ~ 2024-12-31
1,102,125 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,260,671 GBP2024-01-01 ~ 2024-12-31
1,102,125 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
46,059 GBP2024-12-31
40,180 GBP2023-12-31
Debtors
8,996,084 GBP2024-12-31
8,572,597 GBP2023-12-31
Cash at bank and in hand
149,886 GBP2024-12-31
841,837 GBP2023-12-31
Current Assets
9,145,970 GBP2024-12-31
9,414,434 GBP2023-12-31
Creditors
Current
5,019,502 GBP2024-12-31
6,344,228 GBP2023-12-31
Net Current Assets/Liabilities
4,126,468 GBP2024-12-31
3,070,206 GBP2023-12-31
Total Assets Less Current Liabilities
4,172,527 GBP2024-12-31
3,110,386 GBP2023-12-31
Net Assets/Liabilities
4,161,012 GBP2024-12-31
3,100,341 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
4,160,012 GBP2024-12-31
3,099,341 GBP2023-12-31
2,697,216 GBP2022-12-31
Equity
4,161,012 GBP2024-12-31
3,100,341 GBP2023-12-31
2,698,216 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2024-01-01 ~ 2024-12-31
-700,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-200,000 GBP2024-01-01 ~ 2024-12-31
-700,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,260,671 GBP2024-01-01 ~ 2024-12-31
1,102,125 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
7,828,529 GBP2024-01-01 ~ 2024-12-31
7,535,635 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
783,665 GBP2024-01-01 ~ 2024-12-31
817,529 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
113,330 GBP2024-01-01 ~ 2024-12-31
108,643 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,725,524 GBP2024-01-01 ~ 2024-12-31
8,461,807 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1302024-01-01 ~ 2024-12-31
1232023-01-01 ~ 2023-12-31
Director Remuneration
1,515,981 GBP2024-01-01 ~ 2024-12-31
1,933,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
18,304 GBP2024-01-01 ~ 2024-12-31
24,291 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
27,500 GBP2024-01-01 ~ 2024-12-31
22,000 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
476,127 GBP2024-01-01 ~ 2024-12-31
379,833 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
434,567 GBP2024-01-01 ~ 2024-12-31
369,540 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
110,087 GBP2024-12-31
104,079 GBP2023-12-31
Furniture and fittings
102,560 GBP2024-12-31
102,560 GBP2023-12-31
Motor vehicles
102,796 GBP2024-12-31
84,621 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
315,443 GBP2024-12-31
291,260 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
102,452 GBP2024-12-31
99,223 GBP2023-12-31
Furniture and fittings
97,359 GBP2024-12-31
96,223 GBP2023-12-31
Motor vehicles
69,573 GBP2024-12-31
55,634 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
269,384 GBP2024-12-31
251,080 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,229 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,136 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
13,939 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,304 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
7,635 GBP2024-12-31
4,856 GBP2023-12-31
Furniture and fittings
5,201 GBP2024-12-31
6,337 GBP2023-12-31
Motor vehicles
33,223 GBP2024-12-31
28,987 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,598,303 GBP2024-12-31
5,821,577 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,088,963 GBP2024-12-31
2,242,402 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
36,167 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
132,526 GBP2024-12-31
Prepayments/Accrued Income
Current
176,292 GBP2024-12-31
472,451 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
8,996,084 GBP2024-12-31
Current, Amounts falling due within one year
8,572,597 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,275,226 GBP2024-12-31
1,159,234 GBP2023-12-31
Corporation Tax Payable
Current
109,128 GBP2024-12-31
Other Taxation & Social Security Payable
Current
181,635 GBP2024-12-31
938,034 GBP2023-12-31
Accrued Liabilities
Current
3,453,513 GBP2024-12-31
4,246,960 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
130,698 GBP2024-12-31
149,014 GBP2023-12-31
Between one and five year
221,995 GBP2024-12-31
242,685 GBP2023-12-31
All periods
352,693 GBP2024-12-31
391,699 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
11,515 GBP2024-12-31
10,045 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
11,515 GBP2024-12-31
10,045 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,260,671 GBP2024-01-01 ~ 2024-12-31