Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12017-11-01 ~ 2018-05-31
Turnover/Revenue
7,654,080 GBP2017-11-01 ~ 2018-05-31
11,945,570 GBP2016-11-01 ~ 2017-10-31
Cost of Sales
-5,813,813 GBP2017-11-01 ~ 2018-05-31
-8,781,118 GBP2016-11-01 ~ 2017-10-31
Gross Profit/Loss
1,840,267 GBP2017-11-01 ~ 2018-05-31
3,164,452 GBP2016-11-01 ~ 2017-10-31
Administrative Expenses
-943,857 GBP2017-11-01 ~ 2018-05-31
-1,706,244 GBP2016-11-01 ~ 2017-10-31
Operating Profit/Loss
896,410 GBP2017-11-01 ~ 2018-05-31
1,458,208 GBP2016-11-01 ~ 2017-10-31
Other Interest Receivable/Similar Income (Finance Income)
867 GBP2017-11-01 ~ 2018-05-31
399 GBP2016-11-01 ~ 2017-10-31
Profit/Loss on Ordinary Activities Before Tax
883,573 GBP2017-11-01 ~ 2018-05-31
1,433,820 GBP2016-11-01 ~ 2017-10-31
Profit/Loss
715,073 GBP2017-11-01 ~ 2018-05-31
1,152,926 GBP2016-11-01 ~ 2017-10-31
Comprehensive Income/Expense
715,073 GBP2017-11-01 ~ 2018-05-31
1,152,926 GBP2016-11-01 ~ 2017-10-31
Property, Plant & Equipment
328,337 GBP2018-05-31
390,160 GBP2017-10-31
Total Inventories
429,757 GBP2018-05-31
1,157,196 GBP2017-10-31
Debtors
2,826,385 GBP2018-05-31
2,325,404 GBP2017-10-31
Cash at bank and in hand
714,021 GBP2018-05-31
1,113,466 GBP2017-10-31
Current Assets
3,970,163 GBP2018-05-31
4,596,066 GBP2017-10-31
Creditors
Current
2,646,330 GBP2018-05-31
3,390,629 GBP2017-10-31
Net Current Assets/Liabilities
1,323,833 GBP2018-05-31
1,205,437 GBP2017-10-31
Total Assets Less Current Liabilities
1,652,170 GBP2018-05-31
1,595,597 GBP2017-10-31
Net Assets/Liabilities
1,643,535 GBP2018-05-31
1,578,462 GBP2017-10-31
Equity
Called up share capital
6,000 GBP2018-05-31
6,000 GBP2017-10-31
6,000 GBP2016-10-31
Capital redemption reserve
1,000 GBP2018-05-31
1,000 GBP2017-10-31
1,000 GBP2016-10-31
Retained earnings (accumulated losses)
1,636,535 GBP2018-05-31
1,571,462 GBP2017-10-31
1,268,536 GBP2016-10-31
Equity
1,643,535 GBP2018-05-31
1,578,462 GBP2017-10-31
1,275,536 GBP2016-10-31
Dividends Paid
Retained earnings (accumulated losses)
-650,000 GBP2017-11-01 ~ 2018-05-31
-850,000 GBP2016-11-01 ~ 2017-10-31
Dividends Paid
-650,000 GBP2017-11-01 ~ 2018-05-31
-850,000 GBP2016-11-01 ~ 2017-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
715,073 GBP2017-11-01 ~ 2018-05-31
1,152,926 GBP2016-11-01 ~ 2017-10-31
Wages/Salaries
1,114,672 GBP2017-11-01 ~ 2018-05-31
2,076,843 GBP2016-11-01 ~ 2017-10-31
Social Security Costs
128,993 GBP2017-11-01 ~ 2018-05-31
242,403 GBP2016-11-01 ~ 2017-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
31,453 GBP2017-11-01 ~ 2018-05-31
80,595 GBP2016-11-01 ~ 2017-10-31
Staff Costs/Employee Benefits Expense
1,275,118 GBP2017-11-01 ~ 2018-05-31
2,399,841 GBP2016-11-01 ~ 2017-10-31
Average Number of Employees
472017-11-01 ~ 2018-05-31
482016-11-01 ~ 2017-10-31
Director Remuneration
115,000 GBP2017-11-01 ~ 2018-05-31
194,002 GBP2016-11-01 ~ 2017-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
93,797 GBP2017-11-01 ~ 2018-05-31
156,880 GBP2016-11-01 ~ 2017-10-31
Audit Fees/Expenses
4,750 GBP2017-11-01 ~ 2018-05-31
10,500 GBP2016-11-01 ~ 2017-10-31
Current Tax for the Period
177,000 GBP2017-11-01 ~ 2018-05-31
282,069 GBP2016-11-01 ~ 2017-10-31
Tax Expense/Credit at Applicable Tax Rate
167,879 GBP2017-11-01 ~ 2018-05-31
278,304 GBP2016-11-01 ~ 2017-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-8,500 GBP2017-11-01 ~ 2018-05-31
-1,175 GBP2016-11-01 ~ 2017-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
21,266 GBP2018-05-31
18,858 GBP2017-10-31
Plant and equipment
171,721 GBP2018-05-31
178,213 GBP2017-10-31
Furniture and fittings
82,904 GBP2018-05-31
136,407 GBP2017-10-31
Motor vehicles
624,229 GBP2018-05-31
654,732 GBP2017-10-31
Property, Plant & Equipment - Gross Cost
900,120 GBP2018-05-31
988,210 GBP2017-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-9,204 GBP2017-11-01 ~ 2018-05-31
Furniture and fittings
-60,248 GBP2017-11-01 ~ 2018-05-31
Motor vehicles
-68,748 GBP2017-11-01 ~ 2018-05-31
Property, Plant & Equipment - Disposals
-138,200 GBP2017-11-01 ~ 2018-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
135,120 GBP2018-05-31
130,238 GBP2017-10-31
Furniture and fittings
25,471 GBP2018-05-31
73,637 GBP2017-10-31
Motor vehicles
408,785 GBP2018-05-31
394,175 GBP2017-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
571,783 GBP2018-05-31
598,050 GBP2017-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
2,407 GBP2017-11-01 ~ 2018-05-31
Plant and equipment
14,086 GBP2017-11-01 ~ 2018-05-31
Furniture and fittings
12,082 GBP2017-11-01 ~ 2018-05-31
Motor vehicles
65,222 GBP2017-11-01 ~ 2018-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
93,797 GBP2017-11-01 ~ 2018-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-9,204 GBP2017-11-01 ~ 2018-05-31
Furniture and fittings
-60,248 GBP2017-11-01 ~ 2018-05-31
Motor vehicles
-50,612 GBP2017-11-01 ~ 2018-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-120,064 GBP2017-11-01 ~ 2018-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
2,407 GBP2018-05-31
Property, Plant & Equipment
Land and buildings, Short leasehold
18,859 GBP2018-05-31
18,858 GBP2017-10-31
Plant and equipment
36,601 GBP2018-05-31
47,975 GBP2017-10-31
Furniture and fittings
57,433 GBP2018-05-31
62,770 GBP2017-10-31
Motor vehicles
215,444 GBP2018-05-31
260,557 GBP2017-10-31
Merchandise
202,217 GBP2018-05-31
208,006 GBP2017-10-31
Value of work in progress
227,540 GBP2018-05-31
949,190 GBP2017-10-31
Trade Debtors/Trade Receivables
Current
2,778,903 GBP2018-05-31
2,256,679 GBP2017-10-31
Other Debtors
Current
6,050 GBP2018-05-31
10,850 GBP2017-10-31
Prepayments
Current
41,432 GBP2018-05-31
57,875 GBP2017-10-31
Debtors
Current, Amounts falling due within one year
2,826,385 GBP2018-05-31
2,325,404 GBP2017-10-31
Trade Creditors/Trade Payables
Current
978,775 GBP2018-05-31
1,130,373 GBP2017-10-31
Corporation Tax Payable
Current
177,067 GBP2018-05-31
282,069 GBP2017-10-31
Other Taxation & Social Security Payable
Current
446,991 GBP2018-05-31
288,671 GBP2017-10-31
Other Creditors
Current
92,410 GBP2018-05-31
87,750 GBP2017-10-31
Accrued Liabilities
Current
379,087 GBP2018-05-31
709,246 GBP2017-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
78,492 GBP2018-05-31
79,287 GBP2017-10-31
Between one and five year
268,181 GBP2018-05-31
313,968 GBP2017-10-31
All periods
346,673 GBP2018-05-31
393,255 GBP2017-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
8,635 GBP2018-05-31
17,135 GBP2017-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,000 shares2018-05-31
Profit/Loss
Retained earnings (accumulated losses)
715,073 GBP2017-11-01 ~ 2018-05-31