32990 - Other Manufacturing N.e.c.
Average Number of Employees
332023-02-01 ~ 2024-01-31
322022-02-01 ~ 2023-01-31
Intangible Assets
41,344 GBP2024-01-31
43,030 GBP2023-01-31
Property, Plant & Equipment
24,907 GBP2024-01-31
27,755 GBP2023-01-31
Fixed Assets
66,251 GBP2024-01-31
70,785 GBP2023-01-31
Total Inventories
1,156,000 GBP2024-01-31
852,725 GBP2023-01-31
Debtors
Current
1,249,795 GBP2024-01-31
1,232,522 GBP2023-01-31
Cash at bank and in hand
753,769 GBP2024-01-31
666,941 GBP2023-01-31
Current Assets
3,159,564 GBP2024-01-31
2,752,188 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-2,238,630 GBP2024-01-31
-1,318,170 GBP2023-01-31
Net Current Assets/Liabilities
920,934 GBP2024-01-31
1,434,018 GBP2023-01-31
Total Assets Less Current Liabilities
987,185 GBP2024-01-31
1,504,803 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-850,000 GBP2023-01-31
Net Assets/Liabilities
987,185 GBP2024-01-31
654,803 GBP2023-01-31
Equity
Called up share capital
200 GBP2024-01-31
200 GBP2023-01-31
Retained earnings (accumulated losses)
986,985 GBP2024-01-31
654,603 GBP2023-01-31
Equity
987,185 GBP2024-01-31
654,803 GBP2023-01-31
Intangible Assets - Gross Cost
Computer software
269,514 GBP2024-01-31
246,919 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
82,312 GBP2024-01-31
78,430 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
1,434,486 GBP2024-01-31
1,429,255 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
73,466 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,401,500 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,436 GBP2023-02-01 ~ 2024-01-31
Owned/Freehold
8,079 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
75,902 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,409,579 GBP2024-01-31
Property, Plant & Equipment
Plant and equipment
6,410 GBP2024-01-31
4,964 GBP2023-01-31
Raw materials and consumables
271,842 GBP2024-01-31
210,933 GBP2023-01-31
Finished Goods/Goods for Resale
884,158 GBP2024-01-31
641,792 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
306,522 GBP2024-01-31
229,632 GBP2023-01-31
Other Debtors
Current
844,591 GBP2024-01-31
841,814 GBP2023-01-31
Prepayments/Accrued Income
Current
98,682 GBP2024-01-31
161,076 GBP2023-01-31
Cash and Cash Equivalents
753,769 GBP2024-01-31
666,941 GBP2023-01-31
Trade Creditors/Trade Payables
Current
70,149 GBP2024-01-31
149,531 GBP2023-01-31
Taxation/Social Security Payable
Current
110,099 GBP2024-01-31
120,865 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
1,308,382 GBP2024-01-31
1,047,774 GBP2023-01-31
Other Remaining Borrowings
Current
750,000 GBP2024-01-31
Creditors
Current
2,238,630 GBP2024-01-31
1,318,170 GBP2023-01-31
Amounts owed to group undertakings
Non-current
850,000 GBP2023-01-31
Creditors
Non-current
850,000 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-01-31
200 shares2023-01-31
Par Value of Share
Class 1 ordinary share
1.002023-02-01 ~ 2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
321,424 GBP2024-01-31
310,000 GBP2023-01-31
Between one and five year
932,373 GBP2024-01-31
1,053,333 GBP2023-01-31
More than five year
425,000 GBP2024-01-31
595,000 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,678,797 GBP2024-01-31
1,958,333 GBP2023-01-31