32990 - Other Manufacturing N.e.c.
Average Number of Employees
362024-02-01 ~ 2025-01-31
332023-02-01 ~ 2024-01-31
Intangible Assets
69,539 GBP2025-01-31
41,344 GBP2024-01-31
Property, Plant & Equipment
25,439 GBP2025-01-31
24,907 GBP2024-01-31
Fixed Assets
94,978 GBP2025-01-31
66,251 GBP2024-01-31
Total Inventories
1,101,655 GBP2025-01-31
1,156,000 GBP2024-01-31
Debtors
Current
1,685,688 GBP2025-01-31
1,249,795 GBP2024-01-31
Cash at bank and in hand
876,603 GBP2025-01-31
753,769 GBP2024-01-31
Current Assets
3,663,946 GBP2025-01-31
3,159,564 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-1,500,245 GBP2025-01-31
Net Current Assets/Liabilities
2,163,701 GBP2025-01-31
920,934 GBP2024-01-31
Total Assets Less Current Liabilities
2,258,679 GBP2025-01-31
987,185 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-700,000 GBP2025-01-31
Net Assets/Liabilities
1,558,679 GBP2025-01-31
987,185 GBP2024-01-31
Equity
Called up share capital
200 GBP2025-01-31
200 GBP2024-01-31
Retained earnings (accumulated losses)
1,558,479 GBP2025-01-31
986,985 GBP2024-01-31
Equity
1,558,679 GBP2025-01-31
987,185 GBP2024-01-31
Intangible Assets - Gross Cost
Computer software
331,072 GBP2025-01-31
269,514 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
87,783 GBP2025-01-31
82,312 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
1,445,282 GBP2025-01-31
1,434,486 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
75,902 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,409,579 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
10,264 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
79,509 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,419,843 GBP2025-01-31
Property, Plant & Equipment
Plant and equipment
8,274 GBP2025-01-31
6,410 GBP2024-01-31
Raw materials and consumables
275,455 GBP2025-01-31
271,842 GBP2024-01-31
Finished Goods/Goods for Resale
826,200 GBP2025-01-31
884,158 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
328,443 GBP2025-01-31
306,522 GBP2024-01-31
Other Debtors
Current
1,212,628 GBP2025-01-31
844,591 GBP2024-01-31
Prepayments/Accrued Income
Current
144,617 GBP2025-01-31
98,682 GBP2024-01-31
Cash and Cash Equivalents
876,603 GBP2025-01-31
753,769 GBP2024-01-31
Other Remaining Borrowings
Current
750,000 GBP2024-01-31
Trade Creditors/Trade Payables
Current
114,004 GBP2025-01-31
70,149 GBP2024-01-31
Taxation/Social Security Payable
Current
153,719 GBP2025-01-31
110,099 GBP2024-01-31
Other Creditors
Current
35,572 GBP2025-01-31
Accrued Liabilities/Deferred Income
Current
1,196,950 GBP2025-01-31
1,308,382 GBP2024-01-31
Creditors
Current
1,500,245 GBP2025-01-31
2,238,630 GBP2024-01-31
Amounts owed to group undertakings
Non-current
700,000 GBP2025-01-31
Creditors
Non-current
700,000 GBP2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2025-01-31
200 shares2024-01-31
Par Value of Share
Class 1 ordinary share
1.002024-02-01 ~ 2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
363,005 GBP2025-01-31
321,424 GBP2024-01-31
Between one and five year
829,712 GBP2025-01-31
932,373 GBP2024-01-31
More than five year
255,000 GBP2025-01-31
425,000 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,447,717 GBP2025-01-31
1,678,797 GBP2024-01-31