Intangible Assets
7,085 GBP2025-03-31
9,446 GBP2024-03-31
Property, Plant & Equipment
30,309 GBP2025-03-31
30,783 GBP2024-03-31
Fixed Assets
37,394 GBP2025-03-31
40,229 GBP2024-03-31
Total Inventories
17,955 GBP2025-03-31
13,136 GBP2024-03-31
Debtors
100,131 GBP2025-03-31
72,696 GBP2024-03-31
Cash at bank and in hand
313,742 GBP2025-03-31
272,297 GBP2024-03-31
Current Assets
431,828 GBP2025-03-31
358,129 GBP2024-03-31
Net Current Assets/Liabilities
276,609 GBP2025-03-31
260,654 GBP2024-03-31
Total Assets Less Current Liabilities
314,003 GBP2025-03-31
300,883 GBP2024-03-31
Net Assets/Liabilities
303,465 GBP2025-03-31
292,465 GBP2024-03-31
Equity
Called up share capital
111 GBP2025-03-31
111 GBP2024-03-31
Share premium
3,951 GBP2025-03-31
3,951 GBP2024-03-31
Retained earnings (accumulated losses)
299,403 GBP2025-03-31
288,403 GBP2024-03-31
Average Number of Employees
32024-04-01 ~ 2025-03-31
32023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Other
34,948 GBP2025-03-31
34,948 GBP2024-03-31
Development expenditure
9,200 GBP2025-03-31
9,200 GBP2024-03-31
Intangible Assets - Gross Cost
44,148 GBP2025-03-31
44,148 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
6,871 GBP2025-03-31
6,095 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
37,063 GBP2025-03-31
34,702 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
776 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
2,361 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Other
4,756 GBP2025-03-31
6,341 GBP2024-03-31
Development expenditure
2,329 GBP2025-03-31
3,105 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
76,612 GBP2025-03-31
77,176 GBP2024-03-31
Computers
5,753 GBP2025-03-31
16,322 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
82,365 GBP2025-03-31
93,498 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-7,960 GBP2024-04-01 ~ 2025-03-31
Computers
-10,569 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-18,529 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
49,100 GBP2025-03-31
51,233 GBP2024-03-31
Computers
2,956 GBP2025-03-31
11,482 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
52,056 GBP2025-03-31
62,715 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,983 GBP2024-04-01 ~ 2025-03-31
Computers
968 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,951 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-6,116 GBP2024-04-01 ~ 2025-03-31
Computers
-9,494 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15,610 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
27,512 GBP2025-03-31
25,943 GBP2024-03-31
Computers
2,797 GBP2025-03-31
4,840 GBP2024-03-31
Finished Goods
17,955 GBP2025-03-31
13,136 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
96,119 GBP2025-03-31
66,572 GBP2024-03-31
Prepayments/Accrued Income
Current
4,012 GBP2025-03-31
5,943 GBP2024-03-31
Other Debtors
Current
181 GBP2024-03-31
Trade Creditors/Trade Payables
Current
107,321 GBP2025-03-31
60,306 GBP2024-03-31
Corporation Tax Payable
Current
14,874 GBP2025-03-31
11,148 GBP2024-03-31
Other Taxation & Social Security Payable
Current
2,788 GBP2025-03-31
10,327 GBP2024-03-31
Amount of value-added tax that is payable
Current
6,737 GBP2025-03-31
Other Creditors
Current
20,067 GBP2025-03-31
12,655 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
3,120 GBP2025-03-31
3,039 GBP2024-03-31
Amounts owed to directors
Current
312 GBP2025-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
10,538 GBP2025-03-31
8,418 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2025-03-31
Nominal value of allotted share capital
Class 2 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
11 shares2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,000 GBP2025-03-31
24,000 GBP2024-03-31
Between one and five year
56,000 GBP2025-03-31
72,000 GBP2024-03-31
More than five year
8,000 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
80,000 GBP2025-03-31
104,000 GBP2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
55,904 GBP2024-04-01 ~ 2025-03-31