Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
604 GBP2024-12-31
1,750 GBP2023-12-31
Property, Plant & Equipment
35,038 GBP2024-12-31
164,058 GBP2023-12-31
Fixed Assets - Investments
35,101 GBP2024-12-31
35,101 GBP2023-12-31
Fixed Assets
70,743 GBP2024-12-31
200,909 GBP2023-12-31
Debtors
884,882 GBP2024-12-31
592,217 GBP2023-12-31
Current assets - Investments
660 GBP2024-12-31
339 GBP2023-12-31
Cash at bank and in hand
2,047,385 GBP2024-12-31
1,472,148 GBP2023-12-31
Current Assets
2,932,927 GBP2024-12-31
2,064,704 GBP2023-12-31
Creditors
Current
2,965,178 GBP2024-12-31
2,273,642 GBP2023-12-31
Net Current Assets/Liabilities
-32,251 GBP2024-12-31
-208,938 GBP2023-12-31
Total Assets Less Current Liabilities
38,492 GBP2024-12-31
-8,029 GBP2023-12-31
Creditors
Non-current
318,305 GBP2024-12-31
543,250 GBP2023-12-31
Net Assets/Liabilities
-279,813 GBP2024-12-31
-551,279 GBP2023-12-31
Equity
Called up share capital
145,000 GBP2024-12-31
145,000 GBP2023-12-31
Retained earnings (accumulated losses)
-424,813 GBP2024-12-31
-696,279 GBP2023-12-31
Equity
-279,813 GBP2024-12-31
-551,279 GBP2023-12-31
Average Number of Employees
222024-01-01 ~ 2024-12-31
212023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
100,000 GBP2024-12-31
457,142 GBP2023-12-31
Computer software
56,606 GBP2024-12-31
56,606 GBP2023-12-31
Intangible Assets - Gross Cost
156,606 GBP2024-12-31
513,748 GBP2023-12-31
Intangible assets - Disposals
Net goodwill
-357,142 GBP2024-01-01 ~ 2024-12-31
Intangible assets - Disposals
-357,142 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
100,000 GBP2024-12-31
457,142 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
156,002 GBP2024-12-31
511,998 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,146 GBP2024-01-01 ~ 2024-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-357,142 GBP2024-01-01 ~ 2024-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-357,142 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
179,704 GBP2023-12-31
Furniture and fittings
84,308 GBP2023-12-31
Motor vehicles
54,931 GBP2024-12-31
54,931 GBP2023-12-31
Computers
44,266 GBP2024-12-31
56,561 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
99,197 GBP2024-12-31
375,504 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-179,704 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-84,308 GBP2024-01-01 ~ 2024-12-31
Computers
-31,200 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-295,212 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
86,939 GBP2023-12-31
Furniture and fittings
40,047 GBP2023-12-31
Motor vehicles
51,645 GBP2024-12-31
50,549 GBP2023-12-31
Computers
12,514 GBP2024-12-31
33,911 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
64,159 GBP2024-12-31
211,446 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,683 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
5,621 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
1,096 GBP2024-01-01 ~ 2024-12-31
Computers
8,525 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,925 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-98,622 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-45,668 GBP2024-01-01 ~ 2024-12-31
Computers
-29,922 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-174,212 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
3,286 GBP2024-12-31
4,382 GBP2023-12-31
Computers
31,752 GBP2024-12-31
22,650 GBP2023-12-31
Plant and equipment
92,765 GBP2023-12-31
Furniture and fittings
44,261 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
457,919 GBP2023-12-31
Investments in Group Undertakings
35,101 GBP2024-12-31
35,101 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
414,743 GBP2024-12-31
230,987 GBP2023-12-31
Amounts owed by group undertakings and participating interests
105,296 GBP2024-12-31
63,042 GBP2023-12-31
Other Debtors
2,233 GBP2024-12-31
2,282 GBP2023-12-31
Prepayments/Accrued Income
Current
362,610 GBP2024-12-31
295,906 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
884,882 GBP2024-12-31
592,217 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
218,424 GBP2024-12-31
160,136 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,504,505 GBP2024-12-31
1,135,731 GBP2023-12-31
Other Taxation & Social Security Payable
Current
20,112 GBP2024-12-31
Amounts owed to directors
1,976 GBP2024-12-31
39,132 GBP2023-12-31
Accrued Liabilities
Current
1,220,161 GBP2024-12-31
933,567 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
30,561 GBP2024-12-31
248,955 GBP2023-12-31
Trade Creditors/Trade Payables
Non-current
5,546 GBP2024-12-31
2,819 GBP2023-12-31
Amounts owed to group undertakings
Non-current
101 GBP2024-12-31
101 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
218,424 GBP2024-12-31
160,136 GBP2023-12-31
Between two and five year, Non-current
100,601 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,038 GBP2024-12-31
180,461 GBP2023-12-31
Between one and five year
586,608 GBP2023-12-31
All periods
16,038 GBP2024-12-31
767,069 GBP2023-12-31
Total Borrowings
Secured
531,082 GBP2024-12-31
700,466 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
142,000 shares2024-12-31
Class 2 ordinary share
3,000 shares2024-12-31