Property, Plant & Equipment
455,490 GBP2021-12-31
439,449 GBP2020-12-31
Total Inventories
948,719 GBP2021-12-31
912,564 GBP2020-12-31
Debtors
611,269 GBP2021-12-31
460,096 GBP2020-12-31
Cash at bank and in hand
21,121 GBP2021-12-31
32,836 GBP2020-12-31
Current Assets
1,581,109 GBP2021-12-31
1,405,496 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-1,198,284 GBP2021-12-31
-1,237,679 GBP2020-12-31
Net Current Assets/Liabilities
382,825 GBP2021-12-31
167,817 GBP2020-12-31
Total Assets Less Current Liabilities
838,315 GBP2021-12-31
607,266 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-201,948 GBP2021-12-31
-192,418 GBP2020-12-31
Net Assets/Liabilities
630,791 GBP2021-12-31
414,848 GBP2020-12-31
Equity
Called up share capital
155 GBP2021-12-31
155 GBP2020-12-31
Capital redemption reserve
845 GBP2021-12-31
845 GBP2020-12-31
Retained earnings (accumulated losses)
629,791 GBP2021-12-31
413,848 GBP2020-12-31
Equity
630,791 GBP2021-12-31
414,848 GBP2020-12-31
Average Number of Employees
292021-01-01 ~ 2021-12-31
352020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Other than goodwill
5,106 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
5,106 GBP2020-12-31
Intangible Assets
Other than goodwill
0 GBP2021-12-31
0 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
241,581 GBP2021-12-31
241,581 GBP2020-12-31
Plant and equipment
62,286 GBP2021-12-31
60,875 GBP2020-12-31
Furniture and fittings
308,939 GBP2021-12-31
307,539 GBP2020-12-31
Computers
27,860 GBP2021-12-31
27,860 GBP2020-12-31
Motor vehicles
403,696 GBP2021-12-31
434,582 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
1,044,362 GBP2021-12-31
1,072,437 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Computers
0 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-131,145 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-131,145 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
24,800 GBP2021-12-31
21,600 GBP2020-12-31
Plant and equipment
52,328 GBP2021-12-31
43,376 GBP2020-12-31
Furniture and fittings
196,538 GBP2021-12-31
168,032 GBP2020-12-31
Computers
29,150 GBP2021-12-31
25,665 GBP2020-12-31
Motor vehicles
286,056 GBP2021-12-31
374,315 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
588,872 GBP2021-12-31
632,988 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
3,200 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
8,952 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
28,506 GBP2021-01-01 ~ 2021-12-31
Computers
3,485 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
38,836 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,979 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Computers
0 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-127,095 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-127,095 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
216,781 GBP2021-12-31
219,981 GBP2020-12-31
Plant and equipment
9,958 GBP2021-12-31
17,499 GBP2020-12-31
Furniture and fittings
112,401 GBP2021-12-31
139,507 GBP2020-12-31
Computers
-1,290 GBP2021-12-31
2,195 GBP2020-12-31
Motor vehicles
117,640 GBP2021-12-31
60,267 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
434,192 GBP2021-12-31
330,680 GBP2020-12-31
Amounts Owed By Related Parties
100,000 GBP2021-12-31
Current
100,000 GBP2020-12-31
Other Debtors
Amounts falling due within one year
77,077 GBP2021-12-31
29,416 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
611,269 GBP2021-12-31
460,096 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
208,959 GBP2021-12-31
28,743 GBP2020-12-31
Trade Creditors/Trade Payables
Current
456,076 GBP2021-12-31
329,133 GBP2020-12-31
Amounts owed to group undertakings
Current
455,022 GBP2021-12-31
700,022 GBP2020-12-31
Other Taxation & Social Security Payable
Current
29,508 GBP2021-12-31
128,662 GBP2020-12-31
Other Creditors
Current
48,719 GBP2021-12-31
51,119 GBP2020-12-31
Creditors
Current
1,198,284 GBP2021-12-31
1,237,679 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
140,915 GBP2021-12-31
151,739 GBP2020-12-31
Other Creditors
Non-current
61,033 GBP2021-12-31
40,679 GBP2020-12-31
Creditors
Non-current
201,948 GBP2021-12-31
192,418 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
127,938 GBP2021-12-31
30,300 GBP2020-12-31