Average Number of Employees
152022-01-01 ~ 2022-12-31
152021-01-01 ~ 2021-12-31
Equity
Called up share capital
5 GBP2022-12-31
5 GBP2021-12-31
5 GBP2021-01-01
Capital redemption reserve
64,358 GBP2022-12-31
64,358 GBP2021-12-31
64,358 GBP2021-01-01
Retained earnings (accumulated losses)
81,883,178 GBP2022-12-31
119,122,750 GBP2021-12-31
118,567,956 GBP2021-01-01
Equity
81,947,541 GBP2022-12-31
119,187,113 GBP2021-12-31
118,632,319 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,000,428 GBP2022-01-01 ~ 2022-12-31
1,176,794 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
3,000,428 GBP2022-01-01 ~ 2022-12-31
1,176,794 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,000,428 GBP2022-01-01 ~ 2022-12-31
1,176,794 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
3,000,428 GBP2022-01-01 ~ 2022-12-31
1,176,794 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-40,240,000 GBP2022-01-01 ~ 2022-12-31
-622,000 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-40,240,000 GBP2022-01-01 ~ 2022-12-31
-622,000 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-40,240,000 GBP2022-01-01 ~ 2022-12-31
-622,000 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
-40,240,000 GBP2022-01-01 ~ 2022-12-31
-622,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
27,786 GBP2022-12-31
27,786 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
27,785 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
27,785 GBP2022-12-31
Property, Plant & Equipment
Furniture and fittings
1 GBP2022-12-31
1 GBP2021-12-31
Raw materials and consumables
5,956,520 GBP2022-12-31
5,807,967 GBP2021-12-31
Total Inventories
5,956,520 GBP2022-12-31
5,807,967 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
15,927 GBP2022-12-31
151,150 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
12,268,880 GBP2022-12-31
11,340,644 GBP2021-12-31
Other Debtors
Current
281,513 GBP2022-12-31
35,552,141 GBP2021-12-31
Prepayments/Accrued Income
Current
61,361 GBP2022-12-31
61,361 GBP2021-12-31
Debtors
Current
12,627,681 GBP2022-12-31
47,105,296 GBP2021-12-31
Cash at bank and in hand
362,904 GBP2022-12-31
6,478,791 GBP2021-12-31
Cash and Cash Equivalents
362,904 GBP2022-12-31
6,478,791 GBP2021-12-31
Other Remaining Borrowings
Current
311,617 GBP2021-12-31
Trade Creditors/Trade Payables
Current
215,057 GBP2022-12-31
227,431 GBP2021-12-31
Amounts owed to group undertakings
Current
112,374,667 GBP2022-12-31
28 GBP2021-12-31
Corporation Tax Payable
Current
382,162 GBP2022-12-31
673,973 GBP2021-12-31
Taxation/Social Security Payable
Current
3,947 GBP2022-12-31
12,255 GBP2021-12-31
Other Creditors
Current
251,987 GBP2022-12-31
109,608 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
715,966 GBP2022-12-31
2,510,325 GBP2021-12-31
Creditors
Current
113,943,786 GBP2022-12-31
3,845,237 GBP2021-12-31
Bank Borrowings
Non-current
23,690,073 GBP2022-12-31
131,558,486 GBP2021-12-31
Other Remaining Borrowings
Non-current
944,127 GBP2021-12-31
Creditors
Non-current
23,690,073 GBP2022-12-31
132,502,613 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
311,617 GBP2021-12-31
Total Borrowings
23,690,073 GBP2022-12-31
132,814,230 GBP2021-12-31
Net Deferred Tax Liability/Asset
-23,209,750 GBP2022-12-31
-23,209,750 GBP2021-12-31
-17,166,421 GBP2021-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-6,043,329 GBP2021-01-01 ~ 2021-12-31