Par Value of Share
Class 1 ordinary share
12023-03-01 ~ 2024-02-29
Turnover/Revenue
24,745,974 GBP2023-03-01 ~ 2024-02-29
33,220,881 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
20,738,695 GBP2023-03-01 ~ 2024-02-29
28,561,798 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
4,007,279 GBP2023-03-01 ~ 2024-02-29
4,659,083 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
2,284,680 GBP2023-03-01 ~ 2024-02-29
2,102,392 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
1,724,305 GBP2023-03-01 ~ 2024-02-29
2,556,691 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
29,040 GBP2023-03-01 ~ 2024-02-29
Interest Payable/Similar Charges (Finance Costs)
31,550 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
2,153,345 GBP2023-03-01 ~ 2024-02-29
2,525,141 GBP2022-03-01 ~ 2023-02-28
Tax/Tax Credit on Profit or Loss on Ordinary Activities
444,790 GBP2023-03-01 ~ 2024-02-29
486,036 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
1,708,555 GBP2023-03-01 ~ 2024-02-29
2,039,105 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
1,709,525 GBP2023-03-01 ~ 2024-02-29
2,040,931 GBP2022-03-01 ~ 2023-02-28
Fixed Assets - Investments
2,819,672 GBP2024-02-29
2,819,672 GBP2023-02-28
Fixed Assets
2,823,809 GBP2024-02-29
2,821,073 GBP2023-02-28
Debtors
3,658,997 GBP2024-02-29
3,174,962 GBP2023-02-28
Cash at bank and in hand
3,535,498 GBP2024-02-29
3,356,754 GBP2023-02-28
Current Assets
7,194,495 GBP2024-02-29
6,531,716 GBP2023-02-28
Creditors
Current
2,812,034 GBP2024-02-29
3,056,044 GBP2023-02-28
Net Current Assets/Liabilities
4,382,461 GBP2024-02-29
3,475,672 GBP2023-02-28
Total Assets Less Current Liabilities
7,206,270 GBP2024-02-29
6,296,745 GBP2023-02-28
Equity
Called up share capital
10,000 GBP2024-02-29
10,000 GBP2023-02-28
10,000 GBP2022-02-28
Capital redemption reserve
374 GBP2024-02-29
374 GBP2023-02-28
374 GBP2022-02-28
Retained earnings (accumulated losses)
7,187,744 GBP2024-02-29
6,279,189 GBP2023-02-28
4,540,084 GBP2022-02-28
Equity
7,206,270 GBP2024-02-29
6,296,745 GBP2023-02-28
4,555,814 GBP2022-02-28
Dividends Paid
Retained earnings (accumulated losses)
-800,000 GBP2023-03-01 ~ 2024-02-29
-300,000 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
-800,000 GBP2023-03-01 ~ 2024-02-29
-300,000 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,708,555 GBP2023-03-01 ~ 2024-02-29
2,039,105 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
115,255 GBP2023-03-01 ~ 2024-02-29
143,586 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
121,946 GBP2023-03-01 ~ 2024-02-29
120,508 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
1,484,872 GBP2023-03-01 ~ 2024-02-29
1,586,516 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
262023-03-01 ~ 2024-02-29
272022-03-01 ~ 2023-02-28
Director Remuneration
159,401 GBP2023-03-01 ~ 2024-02-29
262,841 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,911 GBP2023-03-01 ~ 2024-02-29
1,575 GBP2022-03-01 ~ 2023-02-28
Audit Fees/Expenses
13,450 GBP2023-03-01 ~ 2024-02-29
14,500 GBP2022-03-01 ~ 2023-02-28
Current Tax for the Period
444,790 GBP2023-03-01 ~ 2024-02-29
486,036 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
25 GBP2023-03-01 ~ 2024-02-29
19 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,835 GBP2024-02-29
2,835 GBP2023-02-28
Furniture and fittings
8,501 GBP2024-02-29
3,854 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
11,336 GBP2024-02-29
6,689 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,835 GBP2024-02-29
2,835 GBP2023-02-28
Furniture and fittings
4,364 GBP2024-02-29
2,453 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,199 GBP2024-02-29
5,288 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,911 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,911 GBP2023-03-01 ~ 2024-02-29
Total assets
1,401 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
3,237,456 GBP2024-02-29
2,954,290 GBP2023-02-28
Amounts Owed by Group Undertakings
Current
177,421 GBP2024-02-29
60,654 GBP2023-02-28
Other Debtors
Current
16,421 GBP2024-02-29
9,159 GBP2023-02-28
Amount of value-added tax that is recoverable
Current
50,490 GBP2024-02-29
31,573 GBP2023-02-28
Prepayments
Current
177,209 GBP2024-02-29
119,286 GBP2023-02-28
Debtors
Current
3,658,997 GBP2024-02-29
3,174,962 GBP2023-02-28
Trade Creditors/Trade Payables
Current
2,146,730 GBP2024-02-29
1,640,543 GBP2023-02-28
Amounts owed to group undertakings
Current
64,136 GBP2024-02-29
Corporation Tax Payable
Current
125,000 GBP2024-02-29
490,000 GBP2023-02-28
Taxation/Social Security Payable
Current
32,441 GBP2024-02-29
28,926 GBP2023-02-28
Other Creditors
Current
9,337 GBP2024-02-29
8,475 GBP2023-02-28
Accrued Liabilities
Current
434,390 GBP2024-02-29
888,100 GBP2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-02-29