82990 - Other Business Support Service Activities N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
15,448,029 GBP2016-09-01 ~ 2017-08-31
13,811,259 GBP2015-09-01 ~ 2016-08-31
Cost of Sales
-10,908,213 GBP2016-09-01 ~ 2017-08-31
-10,076,554 GBP2015-09-01 ~ 2016-08-31
Gross Profit/Loss
4,539,816 GBP2016-09-01 ~ 2017-08-31
3,734,705 GBP2015-09-01 ~ 2016-08-31
Distribution Costs
-251,228 GBP2016-09-01 ~ 2017-08-31
-239,970 GBP2015-09-01 ~ 2016-08-31
Administrative Expenses
-4,318,068 GBP2016-09-01 ~ 2017-08-31
-3,345,797 GBP2015-09-01 ~ 2016-08-31
Operating Profit/Loss
-29,480 GBP2016-09-01 ~ 2017-08-31
148,938 GBP2015-09-01 ~ 2016-08-31
Other Interest Receivable/Similar Income (Finance Income)
16 GBP2015-09-01 ~ 2016-08-31
Profit/Loss on Ordinary Activities Before Tax
-74,660 GBP2016-09-01 ~ 2017-08-31
104,701 GBP2015-09-01 ~ 2016-08-31
Equity
Retained earnings (accumulated losses)
354,909 GBP2017-08-31
525,884 GBP2016-08-31
523,770 GBP2015-09-01
Profit/Loss
Retained earnings (accumulated losses)
-73,975 GBP2016-09-01 ~ 2017-08-31
69,314 GBP2015-09-01 ~ 2016-08-31
Dividends Paid
Retained earnings (accumulated losses)
-97,000 GBP2016-09-01 ~ 2017-08-31
-67,200 GBP2015-09-01 ~ 2016-08-31
Intangible Assets
49,522 GBP2017-08-31
Property, Plant & Equipment
586,326 GBP2017-08-31
556,609 GBP2016-08-31
Total Inventories
63,497 GBP2017-08-31
Debtors
Current
4,846,838 GBP2017-08-31
4,204,410 GBP2016-08-31
Cash at bank and in hand
38,993 GBP2017-08-31
15,310 GBP2016-08-31
Current Assets
4,949,328 GBP2017-08-31
4,219,720 GBP2016-08-31
Creditors
Current, Amounts falling due within one year
-5,025,528 GBP2017-08-31
-4,067,417 GBP2016-08-31
Net Current Assets/Liabilities
-76,200 GBP2017-08-31
152,303 GBP2016-08-31
Total Assets Less Current Liabilities
559,648 GBP2017-08-31
708,912 GBP2016-08-31
Creditors
Non-current, Amounts falling due after one year
-124,739 GBP2017-08-31
-103,028 GBP2016-08-31
Net Assets/Liabilities
434,909 GBP2017-08-31
605,884 GBP2016-08-31
Equity
Called up share capital
80,000 GBP2017-08-31
80,000 GBP2016-08-31
Equity
434,909 GBP2017-08-31
605,884 GBP2016-08-31
Property, Plant & Equipment - Depreciation Expense
296,469 GBP2016-09-01 ~ 2017-08-31
290,855 GBP2015-09-01 ~ 2016-08-31
Audit Fees/Expenses
11,000 GBP2016-09-01 ~ 2017-08-31
11,000 GBP2015-09-01 ~ 2016-08-31
Wages/Salaries
5,255,467 GBP2016-09-01 ~ 2017-08-31
4,119,914 GBP2015-09-01 ~ 2016-08-31
Social Security Costs
448,563 GBP2016-09-01 ~ 2017-08-31
340,975 GBP2015-09-01 ~ 2016-08-31
Staff Costs/Employee Benefits Expense
5,757,127 GBP2016-09-01 ~ 2017-08-31
4,484,555 GBP2015-09-01 ~ 2016-08-31
Average Number of Employees
2712016-09-01 ~ 2017-08-31
2132015-09-01 ~ 2016-08-31
Tax Expense/Credit at Applicable Tax Rate
-14,185 GBP2016-09-01 ~ 2017-08-31
20,940 GBP2015-09-01 ~ 2016-08-31
Intangible Assets - Gross Cost
Goodwill
61,902 GBP2017-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
12,380 GBP2016-09-01 ~ 2017-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
12,380 GBP2017-08-31
Intangible Assets
Goodwill
49,522 GBP2017-08-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
241,907 GBP2017-08-31
213,115 GBP2016-08-31
Furniture and fittings
2,512,888 GBP2017-08-31
2,296,507 GBP2016-08-31
Property, Plant & Equipment - Gross Cost
2,903,852 GBP2017-08-31
2,588,993 GBP2016-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,900 GBP2016-09-01 ~ 2017-08-31
Motor vehicles
-2,650 GBP2016-09-01 ~ 2017-08-31
Property, Plant & Equipment - Other Disposals
-12,550 GBP2016-09-01 ~ 2017-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
66,948 GBP2017-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
140,851 GBP2016-08-31
Furniture and fittings
1,833,853 GBP2016-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,032,384 GBP2016-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
16,581 GBP2016-09-01 ~ 2017-08-31
Motor vehicles, Owned/Freehold
664 GBP2016-09-01 ~ 2017-08-31
Furniture and fittings, Owned/Freehold
150,903 GBP2016-09-01 ~ 2017-08-31
Owned/Freehold
180,184 GBP2016-09-01 ~ 2017-08-31
Motor vehicles, Under hire purchased contracts or finance leases
41,547 GBP2016-09-01 ~ 2017-08-31
Under hire purchased contracts or finance leases
116,285 GBP2016-09-01 ~ 2017-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-8,900 GBP2016-09-01 ~ 2017-08-31
Motor vehicles
-2,427 GBP2016-09-01 ~ 2017-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,327 GBP2016-09-01 ~ 2017-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,681 GBP2017-08-31
Motor vehicles
180,635 GBP2017-08-31
Furniture and fittings
2,059,494 GBP2017-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,317,526 GBP2017-08-31
Property, Plant & Equipment
Plant and equipment
59,267 GBP2017-08-31
Motor vehicles
61,272 GBP2017-08-31
72,264 GBP2016-08-31
Furniture and fittings
453,394 GBP2017-08-31
462,654 GBP2016-08-31
Value of work in progress
2,147 GBP2017-08-31
Finished Goods/Goods for Resale
61,350 GBP2017-08-31
Trade Debtors/Trade Receivables
Current
2,492,937 GBP2017-08-31
1,958,102 GBP2016-08-31
Amounts Owed by Group Undertakings
Current
1,084,938 GBP2017-08-31
1,047,205 GBP2016-08-31
Other Debtors
Current
364,226 GBP2017-08-31
611,942 GBP2016-08-31
Prepayments/Accrued Income
Current
904,737 GBP2017-08-31
587,161 GBP2016-08-31
Bank Overdrafts
-1,807 GBP2017-08-31
-45,282 GBP2016-08-31
Current
1,807 GBP2017-08-31
45,282 GBP2016-08-31
Trade Creditors/Trade Payables
Current
2,340,579 GBP2017-08-31
1,739,163 GBP2016-08-31
Corporation Tax Payable
Current
29,663 GBP2017-08-31
40,039 GBP2016-08-31
Other Taxation & Social Security Payable
Current
630,926 GBP2017-08-31
513,176 GBP2016-08-31
Finance Lease Liabilities - Total Present Value
Current
111,371 GBP2017-08-31
117,534 GBP2016-08-31
Other Creditors
Current
99,359 GBP2017-08-31
99,529 GBP2016-08-31
Accrued Liabilities/Deferred Income
Current
464,272 GBP2017-08-31
381,252 GBP2016-08-31
Creditors
Current
5,025,528 GBP2017-08-31
4,067,417 GBP2016-08-31
Finance Lease Liabilities - Total Present Value
Non-current
124,739 GBP2017-08-31
103,028 GBP2016-08-31
Minimum gross finance lease payments owing
236,110 GBP2017-08-31
220,562 GBP2016-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80,000 shares2017-08-31
Par Value of Share
Class 1 ordinary share
12016-09-01 ~ 2017-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,255,031 GBP2017-08-31
1,154,276 GBP2016-08-31
Between one and five year
3,543,230 GBP2017-08-31
3,260,818 GBP2016-08-31
More than five year
82,127 GBP2017-08-31
645,685 GBP2016-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,880,388 GBP2017-08-31
5,060,779 GBP2016-08-31