Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Turnover/Revenue
14,147,444 GBP2023-02-01 ~ 2024-01-31
13,054,309 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
5,556,247 GBP2023-02-01 ~ 2024-01-31
5,457,864 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
8,591,197 GBP2023-02-01 ~ 2024-01-31
7,596,445 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
8,564,919 GBP2023-02-01 ~ 2024-01-31
7,548,765 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
39,167 GBP2023-02-01 ~ 2024-01-31
65,614 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
13,000 GBP2023-02-01 ~ 2024-01-31
45,976 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
26,167 GBP2023-02-01 ~ 2024-01-31
19,638 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
26,167 GBP2023-02-01 ~ 2024-01-31
19,638 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
407,714 GBP2024-01-31
416,496 GBP2023-01-31
Fixed Assets
407,714 GBP2024-01-31
416,496 GBP2023-01-31
Total Inventories
1,851,297 GBP2024-01-31
1,935,664 GBP2023-01-31
Debtors
4,257,667 GBP2024-01-31
3,996,527 GBP2023-01-31
Cash at bank and in hand
125,639 GBP2024-01-31
120,912 GBP2023-01-31
Current Assets
6,234,603 GBP2024-01-31
6,053,103 GBP2023-01-31
Creditors
Current
1,730,824 GBP2024-01-31
1,584,273 GBP2023-01-31
Net Current Assets/Liabilities
4,503,779 GBP2024-01-31
4,468,830 GBP2023-01-31
Total Assets Less Current Liabilities
4,911,493 GBP2024-01-31
4,885,326 GBP2023-01-31
Net Assets/Liabilities
4,841,493 GBP2024-01-31
4,815,326 GBP2023-01-31
Equity
Called up share capital
2,000 GBP2024-01-31
2,000 GBP2023-01-31
2,000 GBP2022-01-31
Share premium
4,000 GBP2024-01-31
4,000 GBP2023-01-31
4,000 GBP2022-01-31
Capital redemption reserve
285 GBP2024-01-31
285 GBP2023-01-31
285 GBP2022-01-31
Retained earnings (accumulated losses)
4,835,208 GBP2024-01-31
4,809,041 GBP2023-01-31
4,789,403 GBP2022-01-31
Equity
4,841,493 GBP2024-01-31
4,815,326 GBP2023-01-31
4,795,688 GBP2022-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
26,167 GBP2023-02-01 ~ 2024-01-31
19,638 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
5,328,523 GBP2023-02-01 ~ 2024-01-31
4,700,817 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
439,504 GBP2023-02-01 ~ 2024-01-31
394,879 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
185,339 GBP2023-02-01 ~ 2024-01-31
164,959 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
5,953,366 GBP2023-02-01 ~ 2024-01-31
5,260,655 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
2082023-02-01 ~ 2024-01-31
1992022-02-01 ~ 2023-01-31
Director Remuneration
146,176 GBP2023-02-01 ~ 2024-01-31
157,125 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
183,688 GBP2023-02-01 ~ 2024-01-31
115,111 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
15,062 GBP2023-02-01 ~ 2024-01-31
12,000 GBP2022-02-01 ~ 2023-01-31
Current Tax for the Period
13,000 GBP2023-02-01 ~ 2024-01-31
-24,000 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
9,792 GBP2023-02-01 ~ 2024-01-31
12,467 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Net goodwill
125,000 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
125,000 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
353,801 GBP2024-01-31
353,801 GBP2023-01-31
Furniture and fittings
1,903,265 GBP2024-01-31
1,808,829 GBP2023-01-31
Motor vehicles
258,299 GBP2024-01-31
266,685 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
2,515,365 GBP2024-01-31
2,429,315 GBP2023-01-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-29,515 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-81,119 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-110,634 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
353,801 GBP2024-01-31
353,801 GBP2023-01-31
Furniture and fittings
1,626,946 GBP2024-01-31
1,535,663 GBP2023-01-31
Motor vehicles
126,904 GBP2024-01-31
123,355 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,107,651 GBP2024-01-31
2,012,819 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
110,520 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
73,168 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
183,688 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-19,237 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-69,619 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-88,856 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Furniture and fittings
276,319 GBP2024-01-31
273,166 GBP2023-01-31
Motor vehicles
131,395 GBP2024-01-31
143,330 GBP2023-01-31
Finished Goods
1,851,297 GBP2024-01-31
1,935,664 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
148,503 GBP2024-01-31
111,835 GBP2023-01-31
Other Debtors
Current
106,274 GBP2023-01-31
Prepayments
Current
222,802 GBP2024-01-31
204,614 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
4,257,667 GBP2024-01-31
3,996,527 GBP2023-01-31
Trade Creditors/Trade Payables
Current
782,090 GBP2024-01-31
724,256 GBP2023-01-31
Corporation Tax Payable
Current
12,928 GBP2024-01-31
Other Taxation & Social Security Payable
Current
491,397 GBP2024-01-31
421,934 GBP2023-01-31
Other Creditors
Current
365,792 GBP2024-01-31
348,010 GBP2023-01-31
Accrued Liabilities
Current
78,617 GBP2024-01-31
90,073 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
22,000 GBP2024-01-31
22,000 GBP2023-01-31
More than five year
91,450 GBP2024-01-31
91,450 GBP2023-01-31
All periods
113,450 GBP2024-01-31
113,450 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
70,000 GBP2024-01-31
70,000 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
26,167 GBP2023-02-01 ~ 2024-01-31