Par Value of Share
Class 1 ordinary share
12024-02-01 ~ 2025-01-31
Turnover/Revenue
15,242,275 GBP2024-02-01 ~ 2025-01-31
14,147,444 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
5,875,897 GBP2024-02-01 ~ 2025-01-31
5,556,247 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
9,366,378 GBP2024-02-01 ~ 2025-01-31
8,591,197 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
9,334,781 GBP2024-02-01 ~ 2025-01-31
8,564,919 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
39,408 GBP2024-02-01 ~ 2025-01-31
39,167 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
16,646 GBP2024-02-01 ~ 2025-01-31
13,000 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
22,762 GBP2024-02-01 ~ 2025-01-31
26,167 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
22,762 GBP2024-02-01 ~ 2025-01-31
26,167 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
463,806 GBP2025-01-31
407,714 GBP2024-01-31
Fixed Assets
463,806 GBP2025-01-31
407,714 GBP2024-01-31
Total Inventories
1,947,066 GBP2025-01-31
1,851,297 GBP2024-01-31
Debtors
4,194,716 GBP2025-01-31
4,257,667 GBP2024-01-31
Cash at bank and in hand
157,450 GBP2025-01-31
125,639 GBP2024-01-31
Current Assets
6,299,232 GBP2025-01-31
6,234,603 GBP2024-01-31
Creditors
Current
1,813,783 GBP2025-01-31
1,730,824 GBP2024-01-31
Net Current Assets/Liabilities
4,485,449 GBP2025-01-31
4,503,779 GBP2024-01-31
Total Assets Less Current Liabilities
4,949,255 GBP2025-01-31
4,911,493 GBP2024-01-31
Net Assets/Liabilities
4,864,255 GBP2025-01-31
4,841,493 GBP2024-01-31
Equity
Called up share capital
2,000 GBP2025-01-31
2,000 GBP2024-01-31
2,000 GBP2023-01-31
Share premium
4,000 GBP2025-01-31
4,000 GBP2024-01-31
4,000 GBP2023-01-31
Capital redemption reserve
285 GBP2025-01-31
285 GBP2024-01-31
285 GBP2023-01-31
Retained earnings (accumulated losses)
4,857,970 GBP2025-01-31
4,835,208 GBP2024-01-31
4,809,041 GBP2023-01-31
Equity
4,864,255 GBP2025-01-31
4,841,493 GBP2024-01-31
4,815,326 GBP2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
22,762 GBP2024-02-01 ~ 2025-01-31
26,167 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
5,978,490 GBP2024-02-01 ~ 2025-01-31
5,328,523 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
494,719 GBP2024-02-01 ~ 2025-01-31
439,504 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
201,334 GBP2024-02-01 ~ 2025-01-31
185,339 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
6,674,543 GBP2024-02-01 ~ 2025-01-31
5,953,366 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
2132024-02-01 ~ 2025-01-31
2082023-02-01 ~ 2024-01-31
Director Remuneration
83,971 GBP2024-02-01 ~ 2025-01-31
146,176 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
171,907 GBP2024-02-01 ~ 2025-01-31
183,688 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
12,530 GBP2024-02-01 ~ 2025-01-31
15,062 GBP2023-02-01 ~ 2024-01-31
Current Tax for the Period
3,000 GBP2024-02-01 ~ 2025-01-31
13,000 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
9,852 GBP2024-02-01 ~ 2025-01-31
9,792 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Net goodwill
125,000 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
125,000 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
353,801 GBP2025-01-31
353,801 GBP2024-01-31
Furniture and fittings
2,070,041 GBP2025-01-31
1,903,265 GBP2024-01-31
Motor vehicles
292,708 GBP2025-01-31
258,299 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
2,716,550 GBP2025-01-31
2,515,365 GBP2024-01-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-26,814 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-26,814 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
353,801 GBP2025-01-31
353,801 GBP2024-01-31
Furniture and fittings
1,713,308 GBP2025-01-31
1,626,946 GBP2024-01-31
Motor vehicles
185,635 GBP2025-01-31
126,904 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,252,744 GBP2025-01-31
2,107,651 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
113,176 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
58,731 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
171,907 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-26,814 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-26,814 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Furniture and fittings
356,733 GBP2025-01-31
276,319 GBP2024-01-31
Motor vehicles
107,073 GBP2025-01-31
131,395 GBP2024-01-31
Finished Goods
1,947,066 GBP2025-01-31
1,851,297 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
150,344 GBP2025-01-31
148,503 GBP2024-01-31
Prepayments
Current
240,563 GBP2025-01-31
222,802 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
4,194,716 GBP2025-01-31
Amounts falling due within one year, Current
4,257,667 GBP2024-01-31
Trade Creditors/Trade Payables
Current
827,892 GBP2025-01-31
782,090 GBP2024-01-31
Corporation Tax Payable
Current
3,000 GBP2025-01-31
12,928 GBP2024-01-31
Other Taxation & Social Security Payable
Current
527,897 GBP2025-01-31
491,397 GBP2024-01-31
Other Creditors
Current
423,744 GBP2025-01-31
365,792 GBP2024-01-31
Accrued Liabilities
Current
31,250 GBP2025-01-31
78,617 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
22,000 GBP2025-01-31
22,000 GBP2024-01-31
More than five year
91,450 GBP2025-01-31
91,450 GBP2024-01-31
All periods
113,450 GBP2025-01-31
113,450 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
85,000 GBP2025-01-31
70,000 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2025-01-31
Profit/Loss
Retained earnings (accumulated losses)
22,762 GBP2024-02-01 ~ 2025-01-31