82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
10,854,548 GBP2020-01-01 ~ 2020-12-31
12,840,535 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-8,814,999 GBP2020-01-01 ~ 2020-12-31
-11,061,040 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
2,039,549 GBP2020-01-01 ~ 2020-12-31
1,779,495 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-1,206,474 GBP2020-01-01 ~ 2020-12-31
-1,295,719 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
859,580 GBP2020-01-01 ~ 2020-12-31
483,776 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
231,281 GBP2020-01-01 ~ 2020-12-31
173,792 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
1,005,172 GBP2020-01-01 ~ 2020-12-31
549,471 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
1,015,169 GBP2020-01-01 ~ 2020-12-31
509,991 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
1,980,099 GBP2020-01-01 ~ 2020-12-31
186,291 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
164,910 GBP2020-12-31
168,042 GBP2019-12-31
Fixed Assets - Investments
7,907 GBP2020-12-31
7,907 GBP2019-12-31
Fixed Assets
172,817 GBP2020-12-31
175,949 GBP2019-12-31
Total Inventories
638,164 GBP2020-12-31
955,940 GBP2019-12-31
Debtors
5,138,996 GBP2020-12-31
5,034,283 GBP2019-12-31
Cash at bank and in hand
1,344,610 GBP2020-12-31
144,666 GBP2019-12-31
Current Assets
7,121,770 GBP2020-12-31
6,134,889 GBP2019-12-31
Net Current Assets/Liabilities
5,159,816 GBP2020-12-31
4,185,065 GBP2019-12-31
Net Assets/Liabilities
3,735,933 GBP2020-12-31
1,755,834 GBP2019-12-31
Equity
Called up share capital
776,000 GBP2020-12-31
776,000 GBP2019-12-31
776,000 GBP2018-12-31
Retained earnings (accumulated losses)
2,959,933 GBP2020-12-31
979,834 GBP2019-12-31
793,543 GBP2018-12-31
Equity
3,735,933 GBP2020-12-31
1,755,834 GBP2019-12-31
1,569,543 GBP2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,015,169 GBP2020-01-01 ~ 2020-12-31
509,991 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,980,099 GBP2020-01-01 ~ 2020-12-31
186,291 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
3,132 GBP2020-01-01 ~ 2020-12-31
2,466 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
451,626 GBP2020-01-01 ~ 2020-12-31
454,250 GBP2019-01-01 ~ 2019-12-31
Average number of employees in administration and support functions
22020-01-01 ~ 2020-12-31
32019-01-01 ~ 2019-12-31
Average Number of Employees
112020-01-01 ~ 2020-12-31
122019-01-01 ~ 2019-12-31
Director Remuneration
69,199 GBP2020-01-01 ~ 2020-12-31
67,938 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
18,000 GBP2020-01-01 ~ 2020-12-31
30,000 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-42,111 GBP2020-01-01 ~ 2020-12-31
6,460 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
190,983 GBP2020-01-01 ~ 2020-12-31
104,399 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
778,926 GBP2020-12-31
778,926 GBP2019-12-31
Tools/Equipment for furniture and fittings
2,891,561 GBP2020-12-31
2,891,561 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
3,670,487 GBP2020-12-31
3,670,487 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
622,724 GBP2020-12-31
622,724 GBP2019-12-31
Tools/Equipment for furniture and fittings
2,882,853 GBP2020-12-31
2,879,721 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,505,577 GBP2020-12-31
3,502,445 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
3,132 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,132 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings
156,202 GBP2020-12-31
156,202 GBP2019-12-31
Tools/Equipment for furniture and fittings
8,708 GBP2020-12-31
11,840 GBP2019-12-31
Investments in Subsidiaries
7,907 GBP2020-12-31
7,907 GBP2019-12-31
Raw materials and consumables
5,125 GBP2020-12-31
6,763 GBP2019-12-31
Finished Goods/Goods for Resale
633,039 GBP2020-12-31
949,177 GBP2019-12-31
Other Debtors
500 GBP2020-12-31
40,351 GBP2019-12-31
Prepayments
30,609 GBP2020-12-31
31,663 GBP2019-12-31
Debtors
Current
5,138,996 GBP2020-12-31
5,034,283 GBP2019-12-31
Trade Creditors/Trade Payables
116,639 GBP2020-12-31
242,267 GBP2019-12-31
Amounts Owed to Related Parties
1,009,266 GBP2020-12-31
1,219,372 GBP2019-12-31
Taxation/Social Security Payable
499,659 GBP2020-12-31
269,638 GBP2019-12-31
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
776,000 shares2020-12-31
776,000 shares2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
37,245 GBP2020-12-31
35,812 GBP2019-12-31
Between two and five year
24,904 GBP2020-12-31
23,935 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
62,149 GBP2020-12-31
59,747 GBP2019-12-31