10890 - Manufacture Of Other Food Products N.e.c.
Average Number of Employees
892024-01-01 ~ 2024-12-31
972023-01-01 ~ 2023-12-31
Turnover/Revenue
43,140,699 GBP2024-01-01 ~ 2024-12-31
54,663,642 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-42,818,446 GBP2024-01-01 ~ 2024-12-31
-51,454,737 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
322,253 GBP2024-01-01 ~ 2024-12-31
3,208,905 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-477,845 GBP2024-01-01 ~ 2024-12-31
-957,241 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-14,250,161 GBP2024-01-01 ~ 2024-12-31
-5,973,737 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-32,674,669 GBP2024-01-01 ~ 2024-12-31
-6,468,195 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-35,569,850 GBP2024-01-01 ~ 2024-12-31
-7,887,806 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-34,533,462 GBP2024-01-01 ~ 2024-12-31
-7,015,322 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
58,604 GBP2023-12-31
Property, Plant & Equipment
4,191,486 GBP2024-12-31
9,234,528 GBP2023-12-31
Fixed Assets
4,191,486 GBP2024-12-31
9,293,132 GBP2023-12-31
Total Inventories
18,754,825 GBP2024-12-31
31,627,322 GBP2023-12-31
Debtors
Current
10,935,002 GBP2024-12-31
8,133,943 GBP2023-12-31
Cash at bank and in hand
205 GBP2024-12-31
19,534 GBP2023-12-31
Current Assets
29,690,032 GBP2024-12-31
39,780,799 GBP2023-12-31
Net Current Assets/Liabilities
-31,277,094 GBP2024-12-31
-4,359,335 GBP2023-12-31
Total Assets Less Current Liabilities
-27,085,608 GBP2024-12-31
4,933,797 GBP2023-12-31
Net Assets/Liabilities
-29,903,149 GBP2024-12-31
4,630,313 GBP2023-12-31
Equity
Called up share capital
9,825,000 GBP2024-12-31
9,825,000 GBP2023-12-31
9,825,000 GBP2023-01-01
Share premium
95,000 GBP2024-12-31
95,000 GBP2023-12-31
95,000 GBP2023-01-01
Retained earnings (accumulated losses)
-39,823,149 GBP2024-12-31
-5,289,687 GBP2023-12-31
1,725,635 GBP2023-01-01
Equity
-29,903,149 GBP2024-12-31
4,630,313 GBP2023-12-31
11,645,635 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-34,533,462 GBP2024-01-01 ~ 2024-12-31
-7,015,322 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-34,533,462 GBP2024-01-01 ~ 2024-12-31
-7,015,322 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-34,533,462 GBP2024-01-01 ~ 2024-12-31
-7,015,322 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,714,009 GBP2024-01-01 ~ 2024-12-31
4,767,460 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
492,914 GBP2024-01-01 ~ 2024-12-31
497,274 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,412,987 GBP2024-01-01 ~ 2024-12-31
5,477,009 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
31,421 GBP2024-01-01 ~ 2024-12-31
78,670 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-8,892,463 GBP2024-01-01 ~ 2024-12-31
-1,855,212 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
1,121,210 GBP2024-12-31
1,063,449 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
5,359,297 GBP2024-12-31
4,814,339 GBP2023-12-31
Plant and equipment
22,210,849 GBP2024-12-31
20,054,287 GBP2023-12-31
Motor vehicles
215,550 GBP2024-12-31
215,550 GBP2023-12-31
Other
588,485 GBP2024-12-31
2,285,112 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
28,374,181 GBP2024-12-31
27,369,288 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Other
-57,763 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-57,763 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
15,263,107 GBP2023-12-31
Motor vehicles
215,550 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
18,134,760 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
992,638 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
20,926,922 GBP2024-12-31
Motor vehicles
215,550 GBP2024-12-31
Other
188,599 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
24,182,695 GBP2024-12-31
Property, Plant & Equipment
Buildings
2,507,673 GBP2024-12-31
2,158,236 GBP2023-12-31
Plant and equipment
1,283,927 GBP2024-12-31
4,791,180 GBP2023-12-31
Other
399,886 GBP2024-12-31
2,285,112 GBP2023-12-31
Raw materials and consumables
1,240,964 GBP2024-12-31
1,353,146 GBP2023-12-31
Value of work in progress
27,713,823 GBP2024-12-31
25,236,321 GBP2023-12-31
Finished Goods/Goods for Resale
6,699,138 GBP2024-12-31
5,037,855 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,473,099 GBP2024-12-31
1,330,141 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
6,678,331 GBP2024-12-31
4,192,658 GBP2023-12-31
Other Debtors
Current
2,158,540 GBP2024-12-31
2,313,453 GBP2023-12-31
Prepayments/Accrued Income
Current
625,032 GBP2024-12-31
297,691 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,005,528 GBP2024-12-31
1,305,025 GBP2023-12-31
Amounts owed to group undertakings
Current
58,867,105 GBP2024-12-31
41,598,856 GBP2023-12-31
Taxation/Social Security Payable
Current
227,886 GBP2024-12-31
85,780 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
866,607 GBP2024-12-31
1,150,473 GBP2023-12-31
Creditors
Current
60,967,126 GBP2024-12-31
44,140,134 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,825,000 shares2024-12-31
9,825,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
138,000 GBP2024-12-31
137,432 GBP2023-12-31
Between one and five year
34,500 GBP2024-12-31
497,918 GBP2023-12-31
More than five year
147,542 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
172,500 GBP2024-12-31
782,892 GBP2023-12-31