Average Number of Employees
1112023-10-01 ~ 2024-09-30
1192022-10-01 ~ 2023-09-30
Par Value of Share
Class 1 ordinary share
89,9002023-10-01 ~ 2024-09-30
Class 2 ordinary share
10,1002023-10-01 ~ 2024-09-30
Class 3 ordinary share
1,0002023-10-01 ~ 2024-09-30
Turnover/Revenue
25,617,899 GBP2023-10-01 ~ 2024-09-30
30,638,089 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
17,500,221 GBP2023-10-01 ~ 2024-09-30
22,378,556 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
8,117,678 GBP2023-10-01 ~ 2024-09-30
8,259,533 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
7,160,116 GBP2023-10-01 ~ 2024-09-30
7,434,705 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
962,837 GBP2023-10-01 ~ 2024-09-30
830,828 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
49,206 GBP2023-10-01 ~ 2024-09-30
18,143 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
3,419 GBP2023-10-01 ~ 2024-09-30
3,756 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
1,008,624 GBP2023-10-01 ~ 2024-09-30
845,215 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
228,755 GBP2023-10-01 ~ 2024-09-30
294,857 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
779,869 GBP2023-10-01 ~ 2024-09-30
550,358 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
779,869 GBP2023-10-01 ~ 2024-09-30
550,358 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
472,907 GBP2024-09-30
707,623 GBP2023-09-30
Total Inventories
9,286,129 GBP2024-09-30
8,707,756 GBP2023-09-30
Debtors
7,327,455 GBP2024-09-30
8,343,550 GBP2023-09-30
Cash at bank and in hand
1,500,854 GBP2024-09-30
1,592,734 GBP2023-09-30
Current Assets
18,114,438 GBP2024-09-30
18,644,040 GBP2023-09-30
Creditors
Current
3,027,813 GBP2024-09-30
3,782,071 GBP2023-09-30
Net Current Assets/Liabilities
15,086,625 GBP2024-09-30
14,861,969 GBP2023-09-30
Total Assets Less Current Liabilities
15,559,532 GBP2024-09-30
15,569,592 GBP2023-09-30
Net Assets/Liabilities
15,508,518 GBP2024-09-30
15,483,649 GBP2023-09-30
Equity
Called up share capital
101,000 GBP2024-09-30
101,000 GBP2023-09-30
101,000 GBP2022-09-30
Retained earnings (accumulated losses)
15,407,518 GBP2024-09-30
15,382,649 GBP2023-09-30
16,007,291 GBP2022-09-30
Equity
15,508,518 GBP2024-09-30
15,483,649 GBP2023-09-30
16,108,291 GBP2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-755,000 GBP2023-10-01 ~ 2024-09-30
-1,175,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-755,000 GBP2023-10-01 ~ 2024-09-30
-1,175,000 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
779,869 GBP2023-10-01 ~ 2024-09-30
550,358 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
503,023 GBP2023-10-01 ~ 2024-09-30
535,821 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
13,500 GBP2023-10-01 ~ 2024-09-30
12,600 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
263,684 GBP2023-10-01 ~ 2024-09-30
205,458 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
252,156 GBP2023-10-01 ~ 2024-09-30
160,591 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
639,446 GBP2024-09-30
639,446 GBP2023-09-30
Furniture and fittings
895,785 GBP2024-09-30
872,789 GBP2023-09-30
Motor vehicles
771,014 GBP2024-09-30
833,445 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
2,306,245 GBP2024-09-30
2,345,680 GBP2023-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-336,949 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-336,949 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
617,385 GBP2024-09-30
444,219 GBP2023-09-30
Furniture and fittings
714,917 GBP2024-09-30
633,116 GBP2023-09-30
Motor vehicles
501,036 GBP2024-09-30
560,722 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,833,338 GBP2024-09-30
1,638,057 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
173,166 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
81,801 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
248,056 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
503,023 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-307,742 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-307,742 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings, Short leasehold
22,061 GBP2024-09-30
Furniture and fittings
180,868 GBP2024-09-30
239,673 GBP2023-09-30
Motor vehicles
269,978 GBP2024-09-30
272,723 GBP2023-09-30
Merchandise
9,286,129 GBP2024-09-30
8,707,756 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
3,748,428 GBP2024-09-30
4,102,955 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
1,165,837 GBP2024-09-30
1,212,823 GBP2023-09-30
Other Debtors
Current
1,724,611 GBP2024-09-30
2,234,429 GBP2023-09-30
Prepayments/Accrued Income
Current
688,579 GBP2024-09-30
793,343 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
7,327,455 GBP2024-09-30
Amounts falling due within one year, Current
8,343,550 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,912,956 GBP2024-09-30
2,141,020 GBP2023-09-30
Amounts owed to group undertakings
Current
145,662 GBP2024-09-30
89,209 GBP2023-09-30
Corporation Tax Payable
Current
85,599 GBP2024-09-30
231,087 GBP2023-09-30
Other Taxation & Social Security Payable
Current
76,203 GBP2024-09-30
77,710 GBP2023-09-30
Other Creditors
Current
171,149 GBP2024-09-30
145,259 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
303,113 GBP2024-09-30
525,837 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
51,014 GBP2024-09-30
85,943 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-09-30
Class 2 ordinary share
1 shares2024-09-30
Class 3 ordinary share
1 shares2024-09-30